Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Revenue | 8.61 | 12.34 | 11.68 | 11.68 | 12.68 |
Operating Profit / Loss | -2.21 | 0.69 | 0.45 | 0.45 | -0.46 |
Net Interest | 0.20 | 0.01 | n/a | n/a | 0.04 |
Pre Tax Profit | -2.00 | 0.70 | 0.45 | 0.45 | -0.42 |
Post Tax Profit | -1.56 | 0.61 | 0.41 | 0.41 | -0.29 |
Profit for the Period | -1.56 | 0.61 | 0.41 | 0.41 | -0.29 |
Equity Holders of Parent Company | -1.56 | 0.61 | 0.41 | 0.41 | -0.29 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -15.40p | 5.60p | 3.00p | 3.00p | -1.80p |
Earnings per Share (Diluted) | -15.40p | 5.60p | 3.00p | 3.00p | -1.80p |
Earnings per Share (Adjusted) | -15.40p | 5.60p | 3.00p | 3.00p | -1.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -15.40p | 5.60p | 3.00p | 3.00p | -1.80p |
Earnings per Share (Diluted) | -15.40p | 5.60p | 3.00p | 3.00p | -1.80p |
Earnings per Share (Adjusted) | -15.40p | 5.60p | 3.00p | 3.00p | -1.80p |
Dividend per Share | n/ap | 2.20p | 1.50p | 1.50p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.84 | 0.71 | 0.73 | 0.73 | 1.04 |
Property, Plant and Equipment | 4.96 | 5.11 | 5.37 | 5.37 | 5.82 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 5.80 | 5.82 | 6.10 | 6.10 | 6.86 |
Current Assets | |||||
Inventories | 2.71 | 2.18 | 1.44 | 1.44 | 2.33 |
Trade and Other Receivables | 1.25 | 2.96 | 2.20 | 2.20 | 1.89 |
Cash at Bank and in Hand | 4.71 | 6.40 | 9.16 | 9.16 | 14.04 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 8.67 | 11.54 | 12.79 | 12.79 | 18.26 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 14.47 | 17.36 | 18.89 | 18.89 | 25.12 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.04 | 1.71 | 1.79 | 1.79 | 1.58 |
Total Current Liabilities | 1.04 | 1.71 | 1.79 | 1.79 | 1.58 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.03 | 0.47 | 0.34 | 0.34 | 0.48 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.03 | 0.47 | 0.34 | 0.34 | 0.48 |
Net Assets | 13.40 | 15.19 | 16.77 | 16.77 | 23.07 |
Capital and Reserves | |||||
Share Capital | 0.10 | 0.10 | 0.11 | 0.11 | 0.16 |
Share Premium Account | 8.99 | 8.99 | 8.99 | 8.99 | 8.99 |
Other Reserves | 0.06 | 0.06 | 0.05 | 0.05 | n/a |
Retained Earnings | 4.25 | 6.03 | 7.61 | 7.61 | 13.91 |
Shareholders Funds | 13.40 | 15.19 | 16.77 | 16.77 | 23.07 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 13.40 | 15.19 | 16.77 | 16.77 | 23.07 |
29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 | |
Operating Margin | -25.61% | 5.63% | 3.85% | 3.88% | -3.63% |
Return on Capital Employed | -17.52% | 4.65% | 2.75% | 2.77% | -2.04% |
Dividend Cover | n/a | 2.55 | 2.00 | 2.00 | n/a |
Dividend Yield | n/a | 2.00 | 0.90 | 0.90 | n/a |
PE Ratio | n/a | 20.10 | 56.70 | 56.70 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | -31.82% | n/a% |
Net Asset Value per Share | 123.59p | 142.46p | 99.92p | 157.77p | 137.26p |