Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | 0.02 | 0.17 |
Operating Profit / Loss | -2.35 | -2.71 | -2.18 | -0.56 | -1.10 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -2.35 | -1.73 | -2.22 | -0.56 | -1.10 |
Post Tax Profit | -2.35 | -1.73 | -2.22 | -0.53 | -1.10 |
Profit for the Period | -2.35 | -1.73 | -2.22 | -0.53 | -1.10 |
Equity Holders of Parent Company | -2.35 | -1.73 | -2.22 | -0.53 | -1.10 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.80 EUX | -0.74 EUX | -4.00 EUX | -1.81 EUX | -3.54 EUX |
Earnings per Share (Diluted) | -0.80 EUX | -0.74 EUX | -4.00 EUX | -1.81 EUX | -3.54 EUX |
Earnings per Share (Adjusted) | -0.80 EUX | -0.74 EUX | -4.00 EUX | -1.81 EUX | -3.54 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.80 EUX | -0.74 EUX | -4.00 EUX | -1.81 EUX | -3.54 EUX |
Earnings per Share (Diluted) | -0.80 EUX | -0.74 EUX | -4.00 EUX | -1.81 EUX | -3.54 EUX |
Earnings per Share (Adjusted) | -0.80 EUX | -0.74 EUX | -4.00 EUX | -1.81 EUX | -3.54 EUX |
Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 18.97 | 16.17 | 1.55 | 2.00 | 1.75 |
Property, Plant and Equipment | 0.51 | 0.05 | n/a | n/a | n/a |
Investments | n/a | n/a | 3.85 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 19.48 | 16.21 | 5.40 | 2.00 | 1.75 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.31 | 0.12 | 0.17 | 0.04 | 0.06 |
Cash at Bank and in Hand | 3.16 | 8.29 | 4.85 | 1.50 | 2.37 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.47 | 8.41 | 5.02 | 1.53 | 2.43 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 22.95 | 24.63 | 10.42 | 3.54 | 4.17 |
Current Liabilities | |||||
Borrowings | 0.14 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.58 | 0.64 | 0.06 | 0.04 | 0.15 |
Total Current Liabilities | 0.72 | 0.64 | 0.06 | 0.04 | 0.15 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.05 | n/a | n/a | n/a | n/a |
Provisions | 1.38 | 1.38 | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1.43 | 1.38 | n/a | n/a | n/a |
Net Assets | 20.80 | 22.61 | 10.36 | 3.49 | 4.02 |
Capital and Reserves | |||||
Share Capital | 3.32 | 3.32 | 2.28 | 0.35 | 0.35 |
Share Premium Account | 20.29 | 20.29 | 7.36 | 4.15 | 4.15 |
Other Reserves | 1.37 | 0.82 | 0.81 | 0.81 | 0.83 |
Retained Earnings | -4.17 | -1.82 | -0.10 | -1.82 | -1.31 |
Shareholders Funds | 20.80 | 22.61 | 10.36 | 3.49 | 4.02 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 20.80 | 22.61 | 10.36 | 3.49 | 4.02 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | -3,207.43% | -647.06% |
Return on Capital Employed | -69.12% | -22.08% | -25.13% | -37.72% | -48.46% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 EUR | 0.01 EUR | 0.02 EUR | 0.00 EUR | 0.00 EUR |