Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | 190.60 | 178.30 | 160.50 | 148.00 | 126.50 |
Operating Profit / Loss | 132.80 | -27.00 | -105.40 | -96.20 | -44.50 |
Net Interest | -1.50 | 0.90 | 0.80 | -2.60 | 4.00 |
Pre Tax Profit | 131.30 | -26.10 | -104.80 | -102.20 | -40.10 |
Post Tax Profit | 122.40 | -22.10 | -88.20 | -85.70 | -32.10 |
Profit for the Period | 122.40 | -22.10 | -88.20 | -85.70 | -32.10 |
Equity Holders of Parent Company | 122.40 | -22.10 | -88.20 | -85.70 | -32.10 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 20.50p | -3.40p | -14.30p | -13.65p | -5.74p |
Earnings per Share (Diluted) | 20.10p | -3.40p | -14.30p | -13.65p | -5.74p |
Earnings per Share (Adjusted) | 20.50p | -3.40p | -14.30p | -13.65p | 7.34p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 20.50p | -3.40p | -14.30p | -13.65p | -5.74p |
Earnings per Share (Diluted) | 20.10p | -3.40p | -14.30p | -13.65p | -5.74p |
Earnings per Share (Adjusted) | 20.50p | -3.40p | -14.30p | -13.65p | 7.34p |
Dividend per Share | 19.00p | 6.00p | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | 299.70 | 326.30 | 383.30 | 496.80 | 619.60 |
Property, Plant and Equipment | 56.40 | 55.10 | 57.80 | 53.10 | 54.80 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 4.30 | 3.20 | 10.10 | 7.40 | 4.00 |
Total Non-Current Assets | 360.40 | 384.60 | 451.20 | 557.30 | 678.40 |
Current Assets | |||||
Inventories | 28.80 | 27.70 | 26.70 | 23.40 | 18.40 |
Trade and Other Receivables | 198.20 | 44.30 | 35.30 | 34.10 | 56.60 |
Cash at Bank and in Hand | 78.60 | 74.10 | 108.20 | 103.70 | 92.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 305.60 | 146.10 | 170.20 | 161.20 | 167.50 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 666.00 | 530.70 | 621.40 | 718.50 | 845.90 |
Current Liabilities | |||||
Borrowings | 1.20 | 1.20 | 0.20 | n/a | n/a |
Other Current Liabilities | 84.00 | 62.90 | 72.10 | 70.10 | 70.30 |
Total Current Liabilities | 85.20 | 64.10 | 72.30 | 70.10 | 70.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.00 | 6.40 | 3.80 | n/a | n/a |
Provisions | 31.30 | 36.30 | 45.50 | 56.70 | 80.30 |
Other Non-Current Liabilities | 2.10 | 4.50 | 5.50 | 13.20 | 18.10 |
Total Non-Current Liabilities | 36.40 | 47.20 | 54.80 | 69.90 | 98.40 |
Net Assets | 544.40 | 419.40 | 494.30 | 578.50 | 677.20 |
Capital and Reserves | |||||
Share Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Share Premium Account | 61.70 | 61.60 | 61.60 | 61.50 | 102.30 |
Other Reserves | 366.60 | 350.20 | 487.30 | 625.40 | 598.40 |
Retained Earnings | 115.90 | 7.40 | -54.80 | -108.60 | -23.70 |
Shareholders Funds | 544.40 | 419.40 | 494.30 | 578.50 | 677.20 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 544.40 | 419.40 | 494.30 | 578.50 | 677.20 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | 69.67% | -15.14% | -65.67% | -65.00% | -35.18% |
Return on Capital Employed | 47.39% | -19.71% | -65.79% | -71.97% | -42.45% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 6.10 | n/a | n/a | n/a | 20.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 41.02p | 15.61p | 18.61p | 13.69p | 9.65p |