| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 1.28 | 1.43 | 1.14 | 1.05 | 0.80 |
| Operating Profit / Loss | 0.10 | 7.04 | -1.38 | n/a | -1.54 |
| Net Interest | -0.09 | 0.24 | 0.16 | 0.30 | 0.23 |
| Pre Tax Profit | 0.01 | 9.45 | -1.26 | -0.24 | -1.37 |
| Post Tax Profit | 0.01 | 9.44 | -1.24 | 0.18 | -1.49 |
| Profit for the Period | -0.84 | 6.46 | -11.64 | -0.70 | -5.75 |
| Equity Holders of Parent Company | -0.84 | 6.48 | -9.66 | -0.47 | -4.34 |
| Minority Interests | 0.00 | -0.02 | -1.99 | -0.22 | -1.41 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/a EUX | 7.00 EUX | -1.00 EUX | n/a EUX | -3.00 EUX |
| Earnings per Share (Diluted) | n/a EUX | 7.00 EUX | -1.00 EUX | n/a EUX | -3.00 EUX |
| Earnings per Share (Adjusted) | n/a EUX | 7.00 EUX | -1.00 EUX | n/a EUX | -3.00 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00 EUX | 9.00 EUX | -6.00 EUX | n/a EUX | -3.00 EUX |
| Earnings per Share (Diluted) | -1.00 EUX | 9.00 EUX | -6.00 EUX | n/a EUX | -3.00 EUX |
| Earnings per Share (Adjusted) | -1.00 EUX | 9.00 EUX | -6.00 EUX | n/a EUX | -3.00 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 12.55 | 11.69 | 12.08 | 7.47 | 6.79 |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
| Total Non-Current Assets | 12.55 | 11.69 | 12.08 | 7.47 | 6.79 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.15 | 4.03 | 4.15 | 4.51 | 6.88 |
| Cash at Bank and in Hand | 1.05 | 0.15 | 0.07 | 2.16 | 0.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 13.84 | n/a | n/a |
| Total Current Assets | 5.20 | 4.19 | 18.05 | 6.67 | 7.01 |
| Other Assets | 10.36 | 12.33 | n/a | 39.01 | 41.79 |
| Total Assets | 28.12 | 28.20 | 30.14 | 53.16 | 55.59 |
| Current Liabilities | |||||
| Borrowings | 1.43 | 0.99 | n/a | 1.87 | 2.28 |
| Other Current Liabilities | 14.04 | 1.82 | 3.87 | 4.65 | 4.75 |
| Total Current Liabilities | 15.47 | 2.80 | 3.87 | 6.52 | 7.03 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.60 | 1.16 | 1.13 |
| Provisions | n/a | 0.02 | 0.58 | n/a | 0.57 |
| Other Non-Current Liabilities | n/a | n/a | 0.72 | 0.63 | n/a |
| Total Non-Current Liabilities | n/a | 0.02 | 1.90 | 1.79 | 1.70 |
| Net Assets | 6.29 | 18.77 | 13.48 | 29.00 | 29.63 |
| Capital and Reserves | |||||
| Share Capital | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 |
| Share Premium Account | 60.40 | 72.11 | 72.11 | 72.11 | 72.11 |
| Other Reserves | 7.40 | 7.34 | 8.27 | 8.76 | 8.74 |
| Retained Earnings | -62.82 | -62.08 | -68.56 | -58.90 | -58.43 |
| Shareholders Funds | 6.28 | 18.66 | 13.11 | 23.25 | 23.71 |
| Minority Interests / Other Equity | 0.01 | 0.11 | 0.37 | 5.75 | 5.92 |
| Total Equity | 6.29 | 18.77 | 13.48 | 29.00 | 29.63 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 7.92% | 492.45% | -120.32% | 0.26% | -192.50% |
| Return on Capital Employed | 1.30% | 46.55% | -9.69% | -1.67% | -4.76% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 0.70 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.05 EUR | 0.15 EUR | 0.10 EUR | 0.22 EUR | 0.23 EUR |