Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 1.14 | 1.05 | 0.80 | 0.46 | 0.77 |
Operating Profit / Loss | -1.39 | n/a | -1.54 | -2.58 | -1.99 |
Net Interest | 0.16 | 0.30 | 0.23 | 0.34 | 0.33 |
Pre Tax Profit | -1.26 | -0.24 | -1.37 | -2.32 | -1.73 |
Post Tax Profit | -1.24 | 0.18 | -1.49 | -2.36 | -2.35 |
Profit for the Period | -11.64 | -0.70 | -5.75 | -7.16 | -3.75 |
Equity Holders of Parent Company | -9.66 | -0.47 | -4.34 | -7.20 | -3.05 |
Minority Interests | -1.99 | -0.22 | -1.41 | 0.04 | -0.71 |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.00 EUX | n/a EUX | -3.00 EUX | -6.00 EUX | -3.00 EUX |
Earnings per Share (Diluted) | -1.00 EUX | n/a EUX | -3.00 EUX | -6.00 EUX | -3.00 EUX |
Earnings per Share (Adjusted) | -1.00 EUX | n/a EUX | -3.00 EUX | -6.00 EUX | -3.00 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.00 EUX | n/a EUX | -3.00 EUX | -6.00 EUX | -3.00 EUX |
Earnings per Share (Diluted) | -1.00 EUX | n/a EUX | -3.00 EUX | -6.00 EUX | -3.00 EUX |
Earnings per Share (Adjusted) | -1.00 EUX | n/a EUX | -3.00 EUX | -6.00 EUX | -3.00 EUX |
Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 12.08 | 7.47 | 6.79 | 3.58 | n/a |
Other Non-Current Assets | 0.00 | 0.00 | n/a | n/a | n/a |
Total Non-Current Assets | 12.08 | 7.47 | 6.79 | 3.58 | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 4.15 | 4.51 | 6.88 | 10.83 | 5.59 |
Cash at Bank and in Hand | 0.07 | 2.16 | 0.13 | 0.21 | 0.28 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.22 | 6.67 | 7.01 | 11.04 | 5.87 |
Other Assets | 13.84 | 39.01 | 41.79 | 49.89 | 79.68 |
Total Assets | 30.14 | 53.16 | 55.59 | 64.52 | 85.55 |
Current Liabilities | |||||
Borrowings | 0.10 | 1.87 | 2.28 | 0.58 | 0.11 |
Other Current Liabilities | 3.77 | 4.65 | 4.75 | 5.13 | 4.83 |
Total Current Liabilities | 3.87 | 6.52 | 7.03 | 5.71 | 4.94 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.32 | 1.16 | 1.13 | 1.04 | 1.41 |
Provisions | n/a | n/a | 0.57 | 0.60 | n/a |
Other Non-Current Liabilities | 0.58 | 0.63 | n/a | n/a | 0.76 |
Total Non-Current Liabilities | 1.90 | 1.79 | 1.70 | 1.64 | 2.17 |
Net Assets | 13.48 | 29.00 | 29.63 | 36.84 | 43.14 |
Capital and Reserves | |||||
Share Capital | 1.29 | 1.29 | 1.29 | 1.29 | 1.27 |
Share Premium Account | 72.11 | 72.11 | 72.11 | 71.92 | 71.38 |
Other Reserves | 8.27 | 8.76 | 8.74 | 10.08 | 9.66 |
Retained Earnings | -68.56 | -58.90 | -58.43 | -53.91 | -46.70 |
Shareholders Funds | 13.11 | 23.25 | 23.71 | 29.39 | 35.61 |
Minority Interests / Other Equity | 0.37 | 5.75 | 5.92 | 7.45 | 7.54 |
Total Equity | 13.48 | 29.00 | 29.63 | 36.84 | 43.14 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -121.91% | 0.26% | -192.50% | -560.87% | -258.44% |
Return on Capital Employed | -9.54% | -1.67% | -4.76% | -6.81% | -4.61% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.10 EUR | 0.22 EUR | 0.23 EUR | 0.29 EUR | 0.33 EUR |