| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | 0.19 | 0.18 | 0.11 | 0.03 |
| Operating Profit / Loss | -2.00 | -1.67 | -1.75 | -1.46 | -1.13 |
| Net Interest | -0.01 | -0.01 | n/a | -0.01 | -0.11 |
| Pre Tax Profit | -2.00 | -1.68 | -1.76 | -1.46 | -1.24 |
| Post Tax Profit | -2.00 | -1.68 | -1.76 | -1.46 | -1.24 |
| Profit for the Period | -2.00 | -1.68 | -1.76 | -1.46 | -1.24 |
| Equity Holders of Parent Company | -2.00 | -1.68 | -1.75 | -1.46 | -1.24 |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.32p | -4.11p | -7.97p | -8.04p | -16.66p |
| Earnings per Share (Diluted) | -3.32p | -4.11p | -7.97p | -8.04p | -16.66p |
| Earnings per Share (Adjusted) | -3.32p | -4.11p | -7.97p | -8.04p | -16.66p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.32p | -4.11p | -7.97p | -8.04p | -16.66p |
| Earnings per Share (Diluted) | -3.32p | -4.11p | -7.97p | -8.04p | -16.66p |
| Earnings per Share (Adjusted) | -3.32p | -4.11p | -7.97p | -8.04p | -16.66p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.34 | 0.33 | 0.35 | 0.32 | 0.31 |
| Property, Plant and Equipment | 5.53 | 5.47 | 5.91 | 5.45 | 5.64 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.87 | 5.80 | 6.26 | 5.77 | 5.96 |
| Current Assets | |||||
| Inventories | n/a | 0.08 | 0.12 | 0.14 | 0.25 |
| Trade and Other Receivables | 0.24 | 0.42 | 0.35 | 0.42 | 0.30 |
| Cash at Bank and in Hand | 0.04 | 0.63 | 0.24 | 1.23 | 0.03 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.28 | 1.12 | 0.70 | 1.79 | 0.58 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.15 | 6.93 | 6.97 | 7.55 | 6.53 |
| Current Liabilities | |||||
| Borrowings | 0.20 | 0.03 | 0.03 | 0.02 | 0.44 |
| Other Current Liabilities | 0.89 | 0.52 | 0.40 | 0.39 | 0.69 |
| Total Current Liabilities | 1.09 | 0.55 | 0.43 | 0.41 | 1.13 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.03 | 0.07 | n/a | 0.04 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
| Total Non-Current Liabilities | 0.04 | 0.06 | 0.10 | 0.02 | 0.06 |
| Net Assets | 5.02 | 6.31 | 6.44 | 7.12 | 5.35 |
| Capital and Reserves | |||||
| Share Capital | 4.61 | 4.56 | 4.23 | 4.18 | 4.04 |
| Share Premium Account | 24.37 | 24.00 | 22.57 | 22.25 | 19.39 |
| Other Reserves | 1.58 | 1.29 | 1.55 | 1.03 | 0.80 |
| Retained Earnings | -25.51 | -23.51 | -21.90 | -20.33 | -18.87 |
| Shareholders Funds | 5.05 | 6.34 | 6.46 | 7.14 | 5.36 |
| Minority Interests / Other Equity | -0.02 | -0.02 | -0.20 | -0.02 | -0.01 |
| Total Equity | 5.02 | 6.31 | 6.44 | 7.12 | 5.35 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -86,674.41% | -858.60% | -954.54% | -1,382.89% | -3,766.67% |
| Return on Capital Employed | -40.94% | -27.60% | -28.32% | -21.32% | -20.49% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 7.01p | 8.94p | 9.10p | 10.18p | 7.53p |