| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -4.59 | -6.71 | -4.02 | -2.66 | -10.97 |
| Net Interest | -0.03 | -0.02 | n/a | 0.04 | -0.47 |
| Pre Tax Profit | -4.17 | -5.69 | -3.86 | -2.59 | -11.59 |
| Post Tax Profit | -4.17 | -5.69 | -3.86 | -2.59 | -4.68 |
| Profit for the Period | 5.44 | -16.45 | -4.19 | -15.47 | -4.68 |
| Equity Holders of Parent Company | 5.44 | -16.45 | -4.19 | -15.47 | -4.68 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -6.62p | -9.88p | -6.81p | -4.57p | -12.97p |
| Earnings per Share (Diluted) | -6.62p | -9.88p | -6.81p | -4.57p | -12.97p |
| Earnings per Share (Adjusted) | -6.62p | -9.88p | -6.81p | -4.57p | -12.97p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 29.25p | -18.70p | -6.81p | -22.73p | -12.97p |
| Earnings per Share (Diluted) | 29.25p | -18.70p | -6.81p | -22.73p | -12.97p |
| Earnings per Share (Adjusted) | 29.25p | -18.70p | -6.81p | -22.73p | -12.97p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.92 | 0.29 | n/a | 34.66 | 23.99 |
| Property, Plant and Equipment | 0.03 | 0.01 | 0.58 | 0.51 | 0.59 |
| Investments | n/a | n/a | 12.46 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.41 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.10 | n/a |
| Total Non-Current Assets | 4.36 | 0.30 | 13.04 | 35.27 | 24.58 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.12 | 0.09 |
| Trade and Other Receivables | 0.32 | 0.11 | 1.34 | 0.93 | 1.14 |
| Cash at Bank and in Hand | 4.12 | 2.47 | 2.83 | 12.06 | 26.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.11 | 0.52 | 0.85 | 40.76 | 8.15 |
| Total Current Assets | 6.55 | 3.10 | 5.03 | 53.87 | 35.66 |
| Other Assets | n/a | 1.02 | n/a | n/a | n/a |
| Total Assets | 10.91 | 4.42 | 18.07 | 89.15 | 60.24 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 36.88 | 0.10 |
| Other Current Liabilities | 1.62 | 1.37 | 0.89 | 5.23 | 4.77 |
| Total Current Liabilities | 1.62 | 1.37 | 0.89 | 42.11 | 4.87 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.37 | 0.49 |
| Provisions | n/a | 0.00 | n/a | 25.74 | 18.77 |
| Other Non-Current Liabilities | 0.29 | 0.31 | 0.24 | n/a | n/a |
| Total Non-Current Liabilities | 0.29 | 0.31 | 0.24 | 26.10 | 19.25 |
| Net Assets | 9.00 | 2.66 | 16.94 | 20.93 | 36.12 |
| Capital and Reserves | |||||
| Share Capital | 6.31 | 6.28 | 5.71 | 5.67 | 5.67 |
| Share Premium Account | 36.88 | 36.81 | 35.61 | 35.57 | 35.57 |
| Other Reserves | 1.66 | 0.91 | 1.79 | 1.67 | 1.38 |
| Retained Earnings | -35.86 | -41.34 | -26.16 | -21.98 | -6.50 |
| Shareholders Funds | 9.00 | 2.66 | 16.94 | 20.93 | 36.12 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.00 | 2.66 | 16.94 | 20.93 | 36.12 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -68.22% | -237.96% | -22.79% | -5.35% | -35.32% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 8.64p | 3.38p | 24.08p | -19.52p | 17.25p |