| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Revenue | 61.17 | 62.00 | 62.40 | 65.71 | 33.30 |
| Operating Profit / Loss | -8.41 | -7.43 | -10.59 | -7.46 | -9.23 |
| Net Interest | -1.11 | -0.57 | -0.24 | -0.28 | -0.33 |
| Pre Tax Profit | -9.45 | -6.67 | -10.83 | -7.49 | -9.56 |
| Post Tax Profit | -9.64 | -6.57 | -7.90 | -4.19 | -8.71 |
| Profit for the Period | -9.64 | -6.57 | -7.90 | -4.19 | -8.72 |
| Equity Holders of Parent Company | -9.64 | -6.57 | -7.90 | -4.19 | -8.72 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -7.83p | -5.94p | -9.09p | -1.38p | -8.73p |
| Earnings per Share (Diluted) | -7.83p | -5.94p | -9.09p | -1.38p | -8.73p |
| Earnings per Share (Adjusted) | -7.83p | -5.94p | -9.09p | -1.38p | -8.73p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -7.83p | -5.94p | -9.09p | -1.38p | -8.73p |
| Earnings per Share (Diluted) | -7.83p | -5.94p | -9.09p | -1.38p | -8.73p |
| Earnings per Share (Adjusted) | -7.83p | -5.94p | -9.09p | -1.38p | -8.73p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 66.10 | 68.41 | 68.62 | 69.27 | 63.23 |
| Property, Plant and Equipment | 2.50 | 3.75 | 2.98 | 2.76 | 4.62 |
| Investments | n/a | 0.07 | 0.26 | 0.46 | 0.72 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 6.02 | 5.88 | 6.81 | 4.34 | 4.14 |
| Total Non-Current Assets | 74.61 | 78.11 | 78.68 | 76.83 | 72.71 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 10.63 | 9.24 | 9.77 | 10.90 | 15.04 |
| Cash at Bank and in Hand | 0.38 | 1.00 | 2.25 | 4.92 | 13.46 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.63 | 0.05 | n/a | 1.02 | n/a |
| Total Current Assets | 11.65 | 10.29 | 12.01 | 16.84 | 28.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 86.27 | 88.40 | 90.69 | 93.68 | 101.21 |
| Current Liabilities | |||||
| Borrowings | 7.13 | 7.05 | 1.30 | 12.63 | 2.18 |
| Other Current Liabilities | 38.58 | 32.15 | 33.24 | 13.89 | 27.30 |
| Total Current Liabilities | 45.70 | 39.20 | 34.54 | 26.52 | 29.49 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.05 | 2.13 | 1.23 | 0.91 | 2.19 |
| Provisions | 4.11 | 4.39 | 5.23 | 5.88 | 8.52 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 5.16 | 6.52 | 6.46 | 6.78 | 10.71 |
| Net Assets | 35.40 | 42.68 | 49.69 | 60.37 | 61.01 |
| Capital and Reserves | |||||
| Share Capital | 6.92 | 6.53 | 6.53 | 6.53 | 6.53 |
| Share Premium Account | 76.93 | 74.42 | 74.42 | 74.42 | 74.42 |
| Other Reserves | 1.75 | 2.30 | 2.73 | 5.51 | 1.96 |
| Retained Earnings | -50.21 | -40.56 | -33.99 | -26.09 | -21.90 |
| Shareholders Funds | 35.40 | 42.68 | 49.69 | 60.37 | 61.01 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 35.40 | 42.68 | 49.69 | 60.37 | 61.01 |
| 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | |
| Operating Margin | -13.74% | -11.99% | -16.97% | -11.35% | -27.71% |
| Return on Capital Employed | 45.33% | 50.23% | 94.81% | -68.53% | -86.47% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -22.64p | -18.97p | -13.96p | -6.56p | -1.64p |