Share Search
Visit the Share Search
You are here:
Parity Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 40.65 | 46.96 | 57.83 | 80.41 | 86.11 |
| Operating Profit / Loss | -1.03 | -0.82 | 0.02 | -0.72 | 0.72 |
| Net Interest | -0.31 | -0.28 | -0.35 | -0.33 | -0.36 |
| Pre Tax Profit | -1.34 | -1.10 | -0.33 | -1.06 | 0.36 |
| Post Tax Profit | -1.71 | -0.64 | -0.47 | -1.08 | 0.42 |
| Profit for the Period | -1.72 | -0.64 | -0.47 | -1.08 | 0.04 |
| Equity Holders of Parent Company | -1.72 | -0.64 | -0.47 | -1.08 | 0.04 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.66p | -0.62p | -0.46p | -1.05p | 0.41p |
| Earnings per Share (Diluted) | -1.66p | -0.62p | -0.46p | -1.05p | 0.41p |
| Earnings per Share (Adjusted) | -0.67p | -0.08p | -0.46p | -1.05p | 0.41p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.66p | -0.62p | -0.46p | -1.05p | 0.04p |
| Earnings per Share (Diluted) | -1.66p | -0.62p | -0.46p | -1.05p | 0.04p |
| Earnings per Share (Adjusted) | -0.67p | -0.08p | -0.46p | -1.05p | 0.04p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 2.83 | 4.68 | 4.60 | 4.63 | 4.68 |
| Property, Plant and Equipment | 0.18 | 0.16 | 0.27 | 0.44 | 0.07 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.79 | 2.50 | 0.92 | 0.97 | 1.15 |
| Total Non-Current Assets | 4.80 | 7.34 | 5.79 | 6.03 | 5.90 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.91 | 4.77 | 6.06 | 6.74 | 12.02 |
| Cash at Bank and in Hand | 2.05 | 1.12 | 3.17 | 4.12 | 5.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 7.96 | 5.89 | 9.23 | 10.86 | 17.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 12.77 | 13.23 | 15.03 | 16.89 | 23.75 |
| Current Liabilities | |||||
| Borrowings | 4.56 | 2.52 | 3.26 | 3.04 | 6.92 |
| Other Current Liabilities | 3.34 | 3.61 | 4.75 | 6.34 | 8.30 |
| Total Current Liabilities | 7.90 | 6.13 | 8.01 | 9.38 | 15.22 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.01 | 0.03 | 0.09 | 0.17 | n/a |
| Provisions | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.89 | 1.94 |
| Total Non-Current Liabilities | 0.06 | 0.07 | 0.13 | 1.09 | 1.96 |
| Net Assets | 4.81 | 7.03 | 6.89 | 6.42 | 6.56 |
| Capital and Reserves | |||||
| Share Capital | 2.06 | 2.06 | 2.05 | 2.05 | 2.05 |
| Share Premium Account | 33.27 | 33.27 | 33.24 | 33.24 | 33.24 |
| Other Reserves | 48.88 | 48.88 | 48.88 | 48.88 | 48.88 |
| Retained Earnings | -79.40 | -77.18 | -77.29 | -77.75 | -77.61 |
| Shareholders Funds | 4.81 | 7.03 | 6.89 | 6.42 | 6.56 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.81 | 7.03 | 6.89 | 6.42 | 6.56 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | -2.53% | -1.75% | 0.03% | -0.90% | 0.84% |
| Return on Capital Employed | -15.60% | -16.64% | 0.35% | -14.50% | 8.16% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 19.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.92p | 2.28p | 2.22p | 1.74p | 1.83p |