| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 14.95 | 12.02 | 9.42 | 10.87 | 13.57 |
| Operating Profit / Loss | -0.43 | -1.26 | -1.19 | 0.23 | 0.57 |
| Net Interest | -0.24 | -0.17 | -0.01 | -0.05 | -0.07 |
| Pre Tax Profit | -0.68 | -1.44 | -1.20 | 0.18 | 0.50 |
| Post Tax Profit | -0.41 | -1.13 | -1.05 | 0.52 | 0.86 |
| Profit for the Period | -0.41 | -1.13 | -1.05 | 0.52 | 0.87 |
| Equity Holders of Parent Company | -0.41 | -1.13 | -1.05 | 0.52 | 0.87 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.67p | -1.19p | -1.86p | 0.93p | 1.51p |
| Earnings per Share (Diluted) | -0.67p | -1.19p | -1.86p | 0.91p | 1.47p |
| Earnings per Share (Adjusted) | -0.67p | -1.19p | -1.86p | 0.93p | 1.51p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.67p | -1.19p | -1.86p | 0.93p | 1.51p |
| Earnings per Share (Diluted) | -0.67p | -1.19p | -1.86p | 0.91p | 1.47p |
| Earnings per Share (Adjusted) | -0.67p | -1.19p | -1.86p | 0.93p | 1.51p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.59 | 4.98 | 3.60 | 3.83 | 4.03 |
| Property, Plant and Equipment | 2.12 | 2.02 | 1.35 | 0.83 | 1.05 |
| Investments | n/a | n/a | 0.01 | 0.01 | 0.01 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.01 | n/a | n/a | n/a |
| Other Non-Current Assets | 0.96 | 0.76 | 0.47 | 0.52 | 0.40 |
| Total Non-Current Assets | 7.67 | 7.76 | 5.43 | 5.18 | 5.48 |
| Current Assets | |||||
| Inventories | 1.85 | 1.80 | 1.74 | 1.84 | 1.66 |
| Trade and Other Receivables | 2.95 | 3.52 | 2.32 | 2.50 | 1.99 |
| Cash at Bank and in Hand | 0.01 | 0.17 | 1.24 | 2.02 | 2.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.81 | 5.49 | 5.30 | 6.36 | 5.92 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 12.48 | 13.25 | 10.72 | 11.54 | 11.41 |
| Current Liabilities | |||||
| Borrowings | 1.72 | 2.01 | 0.22 | 0.23 | 0.48 |
| Other Current Liabilities | 4.08 | 4.29 | 2.80 | 2.96 | 2.92 |
| Total Current Liabilities | 5.79 | 6.30 | 3.02 | 3.19 | 3.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.70 | 0.55 | 0.51 | 0.11 | 0.28 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.70 | 0.55 | 0.51 | 0.11 | 0.28 |
| Net Assets | 5.99 | 6.40 | 7.20 | 8.25 | 7.72 |
| Capital and Reserves | |||||
| Share Capital | 0.62 | 0.62 | 0.57 | 0.57 | 0.57 |
| Share Premium Account | 1.91 | 1.91 | 1.62 | 1.62 | 1.62 |
| Other Reserves | -0.10 | -0.10 | -0.09 | -0.09 | -0.09 |
| Retained Earnings | 3.57 | 3.97 | 5.09 | 6.14 | 5.61 |
| Shareholders Funds | 5.99 | 6.40 | 7.20 | 8.25 | 7.72 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.99 | 6.40 | 7.20 | 8.25 | 7.72 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -2.91% | -10.53% | -12.57% | 2.07% | 4.20% |
| Return on Capital Employed | -11.41% | -31.81% | -27.41% | 4.73% | 12.79% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 10.50 | 7.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 2.27p | 2.30p | 5.82p | 7.16p | 5.98p |