Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.43 | -1.19 | -1.84 | -1.56 | -0.95 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -1.43 | -1.19 | -1.84 | -1.57 | -0.95 |
Post Tax Profit | -1.28 | -1.03 | -1.54 | -1.30 | -0.88 |
Profit for the Period | -1.28 | -1.03 | -1.54 | -1.30 | -0.88 |
Equity Holders of Parent Company | -1.27 | -1.03 | -1.54 | -1.30 | -0.88 |
Minority Interests | -0.01 | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.52p | -0.55p | -0.85p | -0.96p | -0.87p |
Earnings per Share (Diluted) | -0.52p | -0.55p | -0.85p | -0.96p | -0.87p |
Earnings per Share (Adjusted) | -0.52p | -0.55p | -0.85p | -0.96p | -0.87p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.52p | -0.55p | -0.85p | -0.96p | -0.87p |
Earnings per Share (Diluted) | -0.52p | -0.55p | -0.85p | -0.96p | -0.87p |
Earnings per Share (Adjusted) | -0.52p | -0.55p | -0.85p | -0.96p | -0.87p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.06 | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.06 | n/a | n/a | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.19 | 0.25 | 0.56 | 0.27 | 0.10 |
Cash at Bank and in Hand | 1.03 | 1.92 | 1.78 | 3.56 | 0.97 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 1.21 | 2.17 | 2.34 | 3.83 | 1.07 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1.27 | 2.17 | 2.34 | 3.83 | 1.07 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.08 | -0.08 | 0.21 | 0.17 | 0.08 |
Total Current Liabilities | 0.08 | -0.08 | 0.21 | 0.17 | 0.08 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 1.19 | 2.24 | 2.13 | 3.66 | 0.99 |
Capital and Reserves | |||||
Share Capital | 9.35 | 9.21 | 9.00 | 9.00 | 8.68 |
Share Premium Account | 14.87 | 14.70 | 13.95 | 13.95 | 10.33 |
Other Reserves | -13.75 | -13.76 | -13.78 | -13.80 | -13.83 |
Retained Earnings | -9.34 | -8.06 | -7.03 | -5.49 | -4.18 |
Shareholders Funds | 1.13 | 2.09 | 2.13 | 3.66 | 0.99 |
Minority Interests / Other Equity | 0.07 | n/a | n/a | n/a | n/a |
Total Equity | 1.19 | 2.24 | 2.13 | 3.66 | 0.99 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -71,250.00% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -125.77% | -53.16% | -86.55% | -42.83% | -95.95% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.42p | 0.83p | 0.79p | 1.36p | 0.37p |