Date of Accounts | 2012 | ||||
---|---|---|---|---|---|
Standard | IFRS | ||||
Millions | |||||
Income Statement | 31-12-2012 | ||||
Revenue | 1,219.43 | ||||
Operating Profit / Loss | 521.94 | ||||
Net Interest | n/a | ||||
Pre Tax Profit | 518.49 | ||||
Post Tax Profit | 414.25 | ||||
Profit for the Period | 414.25 | ||||
Equity Holders of Parent Company | 414.25 | ||||
Minority Interests | n/a | ||||
Continuing EPS | |||||
Earnings per Share (Basic) | 207.12 USX | ||||
Earnings per Share (Diluted) | 207.12 USX | ||||
Earnings per Share (Adjusted) | 207.12 USX | ||||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 207.12 USX | ||||
Earnings per Share (Diluted) | 207.12 USX | ||||
Earnings per Share (Adjusted) | 207.12 USX | ||||
Dividend per Share | n/a USD | ||||
Millions | |||||
Balance Sheet | 31-12-2012 | ||||
Non-Current Assets | |||||
Intangible Assets | 108.14 | ||||
Property, Plant and Equipment | 739.26 | ||||
Investments | n/a | ||||
Investment Properties | n/a | ||||
Other Financial Assets | n/a | ||||
Other Non-Current Assets | 20.91 | ||||
Total Non-Current Assets | 868.31 | ||||
Current Assets | |||||
Inventories | 6.55 | ||||
Trade and Other Receivables | 107.13 | ||||
Cash at Bank and in Hand | 20.60 | ||||
Current Asset Investments | n/a | ||||
Other Current Assets | n/a | ||||
Total Current Assets | 134.29 | ||||
Other Assets | n/a | ||||
Total Assets | 1,002.59 | ||||
Current Liabilities | |||||
Borrowings | 328.24 | ||||
Other Current Liabilities | 189.98 | ||||
Total Current Liabilities | 518.22 | ||||
Net Current Assets | n/a | ||||
Non-Current Liabilities | |||||
Borrowings | n/a | ||||
Provisions | 34.20 | ||||
Other Non-Current Liabilities | 6.62 | ||||
Total Non-Current Liabilities | 40.82 | ||||
Net Assets | 443.56 | ||||
Capital and Reserves | |||||
Share Capital | 226.46 | ||||
Share Premium Account | n/a | ||||
Other Reserves | n/a | ||||
Retained Earnings | 217.10 | ||||
Shareholders Funds | 443.56 | ||||
Minority Interests / Other Equity | n/a | ||||
Total Equity | 443.56 | ||||
31-12-2012 | |||||
Operating Margin | 42.80% | ||||
Return on Capital Employed | 74.30% | ||||
Dividend Cover | n/a | ||||
Dividend Yield | n/a | ||||
PE Ratio | 5.70 | ||||
PEG | n/a | ||||
Dividend per Share Growth | n/a% | ||||
Net Asset Value per Share | 1.68 USD |