Share Search
Visit the Share Search
Gemfields Grou. Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 135.11 | 199.43 | 262.02 | 341.11 | 257.71 |
| Operating Profit / Loss | -62.74 | -92.25 | 17.39 | 116.54 | 107.63 |
| Net Interest | -3.70 | -5.40 | -0.82 | -1.89 | -3.21 |
| Pre Tax Profit | -66.45 | -97.65 | 16.57 | 114.66 | 104.42 |
| Post Tax Profit | -46.57 | -89.52 | -2.83 | 74.27 | 64.96 |
| Profit for the Period | -50.86 | -100.80 | -2.83 | 74.27 | 64.96 |
| Equity Holders of Parent Company | -39.08 | -82.14 | -10.09 | 56.78 | 50.73 |
| Minority Interests | -11.78 | -18.65 | 7.26 | 17.49 | 14.23 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.40 USX | -6.09 USX | -0.80 USX | 4.80 USX | 4.30 USX |
| Earnings per Share (Diluted) | -2.40 USX | -6.09 USX | -0.80 USX | 4.80 USX | 4.30 USX |
| Earnings per Share (Adjusted) | -1.30 USX | -0.80 USX | -0.80 USX | 4.80 USX | 4.30 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.60 USX | -6.98 USX | -0.80 USX | 4.80 USX | 4.30 USX |
| Earnings per Share (Diluted) | -2.60 USX | -6.98 USX | -0.80 USX | 4.80 USX | 4.30 USX |
| Earnings per Share (Adjusted) | -1.30 USX | -0.80 USX | -0.80 USX | 4.80 USX | 4.30 USX |
| Dividend per Share | n/a USD | n/a USD | 0.01 USD | 0.04 USD | 0.02 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 15.17 | 40.32 | 65.97 | 56.14 | 49.96 |
| Property, Plant and Equipment | 312.58 | 338.70 | 356.59 | 336.77 | 342.62 |
| Investments | n/a | n/a | 4.00 | 32.00 | 37.20 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 38.59 | 12.73 | 29.72 | 20.43 | 16.43 |
| Total Non-Current Assets | 366.34 | 391.75 | 456.27 | 445.33 | 446.21 |
| Current Assets | |||||
| Inventories | 82.66 | 114.03 | 109.66 | 110.62 | 115.85 |
| Trade and Other Receivables | 58.11 | 84.61 | 78.97 | 99.64 | 84.00 |
| Cash at Bank and in Hand | 64.05 | 20.84 | 51.62 | 118.53 | 97.72 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 1.37 | n/a | n/a |
| Total Current Assets | 204.82 | 219.49 | 241.62 | 328.79 | 297.57 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 571.16 | 611.23 | 697.89 | 774.12 | 743.78 |
| Current Liabilities | |||||
| Borrowings | 74.07 | 57.29 | 40.89 | 15.17 | 25.85 |
| Other Current Liabilities | 41.57 | 44.43 | 50.40 | 88.36 | 64.15 |
| Total Current Liabilities | 115.64 | 101.72 | 91.29 | 103.54 | 90.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 32.35 | 48.23 | 0.76 | 1.17 | 12.53 |
| Provisions | 38.28 | 54.33 | 74.32 | 83.32 | 92.05 |
| Other Non-Current Liabilities | 2.55 | 4.17 | 8.03 | 5.00 | 5.00 |
| Total Non-Current Liabilities | 73.19 | 106.74 | 83.11 | 89.49 | 109.58 |
| Net Assets | 382.34 | 402.78 | 523.49 | 581.10 | 544.20 |
| Capital and Reserves | |||||
| Share Capital | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Share Premium Account | 516.72 | 486.94 | 486.69 | 494.48 | 488.40 |
| Other Reserves | 7.53 | 6.96 | 7.98 | 8.14 | 12.54 |
| Retained Earnings | -187.20 | -148.18 | -56.50 | -12.13 | -36.45 |
| Shareholders Funds | 337.06 | 345.72 | 438.17 | 490.51 | 464.51 |
| Minority Interests / Other Equity | 45.27 | 57.05 | 85.32 | 90.59 | 79.69 |
| Total Equity | 382.34 | 402.78 | 523.49 | 581.10 | 544.20 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -46.44% | -46.26% | 6.64% | 34.17% | 41.77% |
| Return on Capital Employed | -12.26% | -17.66% | 3.03% | 18.66% | 17.23% |
| Dividend Cover | n/a | n/a | -0.93 | 1.16 | n/a |
| Dividend Yield | n/a | n/a | 4.90 | 17.00 | n/a |
| PE Ratio | n/a | n/a | n/a | 5.10 | 4.10 |
| PEG | n/a | n/a | n/a | 0.40 | n/a |
| Dividend per Share Growth | n/a% | n/a% | -79.36% | n/a% | n/a% |
| Net Asset Value per Share | 0.21 USD | 0.21 USD | 0.27 USD | 0.30 USD | 0.29 USD |