Share Search
Visit the Share Search
Elecosoft Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 38.82 | 32.39 | 28.01 | 26.57 | 27.34 |
| Operating Profit / Loss | 2.84 | 4.06 | 3.20 | 2.98 | 4.10 |
| Net Interest | 0.01 | 0.24 | 0.06 | -0.04 | -0.17 |
| Pre Tax Profit | 2.85 | 4.29 | 3.42 | 2.94 | 3.93 |
| Post Tax Profit | 1.32 | 3.33 | 2.65 | 2.40 | 2.73 |
| Profit for the Period | 1.32 | 3.33 | 2.65 | 2.39 | 2.73 |
| Equity Holders of Parent Company | 1.32 | 3.33 | 2.65 | 2.39 | 2.73 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.60p | 4.00p | 3.20p | 2.90p | 3.30p |
| Earnings per Share (Diluted) | 1.60p | 4.00p | 3.20p | 2.90p | 3.30p |
| Earnings per Share (Adjusted) | 6.30p | 5.10p | 4.00p | 3.60p | 4.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.60p | 4.00p | 3.20p | 2.90p | 3.30p |
| Earnings per Share (Diluted) | 1.60p | 4.00p | 3.20p | 2.90p | 3.30p |
| Earnings per Share (Adjusted) | 6.30p | 5.10p | 4.00p | 3.60p | 4.00p |
| Dividend per Share | 1.20p | 1.00p | 0.80p | 1.28p | 0.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 34.64 | 29.18 | 27.54 | 21.93 | 22.15 |
| Property, Plant and Equipment | 1.61 | 1.92 | 2.04 | 2.22 | 2.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.37 | 0.55 | 0.11 | 0.05 | 0.07 |
| Total Non-Current Assets | 36.62 | 31.65 | 29.70 | 24.20 | 24.66 |
| Current Assets | |||||
| Inventories | 0.03 | n/a | 0.11 | 0.04 | 0.02 |
| Trade and Other Receivables | 6.42 | 5.43 | 5.03 | 4.06 | 4.28 |
| Cash at Bank and in Hand | 16.29 | 13.97 | 10.90 | 12.14 | 10.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.64 | 0.75 | 0.23 | 1.15 | 0.22 |
| Total Current Assets | 23.37 | 20.16 | 16.28 | 17.39 | 14.56 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 59.99 | 51.81 | 45.98 | 41.59 | 39.22 |
| Current Liabilities | |||||
| Borrowings | 0.51 | 0.58 | 0.54 | 0.47 | 0.52 |
| Other Current Liabilities | 22.91 | 17.60 | 14.73 | 12.26 | 11.49 |
| Total Current Liabilities | 23.42 | 18.18 | 15.27 | 12.72 | 12.01 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.69 | 0.88 | 0.92 | 1.22 | 1.52 |
| Provisions | 3.11 | 2.58 | 2.43 | 0.03 | 1.81 |
| Other Non-Current Liabilities | 1.14 | n/a | n/a | 1.78 | 0.04 |
| Total Non-Current Liabilities | 4.94 | 3.46 | 3.34 | 3.03 | 3.37 |
| Net Assets | 31.64 | 30.17 | 27.36 | 25.84 | 23.85 |
| Capital and Reserves | |||||
| Share Capital | 0.84 | 0.83 | 0.83 | 0.83 | 0.83 |
| Share Premium Account | 2.65 | 2.47 | 2.42 | 2.41 | 2.41 |
| Other Reserves | 1.48 | 0.83 | 0.76 | 0.81 | 0.72 |
| Retained Earnings | 26.67 | 26.04 | 23.35 | 21.79 | 19.89 |
| Shareholders Funds | 31.64 | 30.17 | 27.36 | 25.84 | 23.85 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 31.64 | 30.17 | 27.36 | 25.84 | 23.85 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 7.31% | 12.52% | 11.44% | 11.23% | 14.99% |
| Return on Capital Employed | 217.14% | 80.65% | 90.65% | 53.06% | 73.98% |
| Dividend Cover | 5.25 | 5.10 | 5.00 | 6.00 | 6.67 |
| Dividend Yield | 1.00 | 0.70 | 1.00 | 0.90 | 0.70 |
| PE Ratio | 20.00 | 28.90 | 20.30 | 19.00 | 23.00 |
| PEG | 0.80 | 1.00 | 1.80 | n/a | n/a |
| Dividend per Share Growth | 20.00% | 25.00% | 33.33% | n/a% | 50.00% |
| Net Asset Value per Share | -3.57p | 1.17p | -0.22p | 4.65p | 2.02p |