| Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 |
| Revenue | 4.68 | 4.37 | 4.37 | 6.31 | 6.31 |
| Operating Profit / Loss | -18.95 | -11.60 | -11.60 | -5.39 | -5.39 |
| Net Interest | -0.01 | 0.06 | 0.06 | 0.11 | 0.11 |
| Pre Tax Profit | -18.97 | -11.54 | -11.54 | -5.28 | -5.28 |
| Post Tax Profit | -16.57 | -10.05 | -10.05 | -4.07 | -4.07 |
| Profit for the Period | -16.57 | -10.05 | -10.05 | -4.07 | -4.07 |
| Equity Holders of Parent Company | -16.57 | -10.05 | -10.05 | -4.07 | -4.07 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -9.80p | -7.30p | -7.30p | -4.30p | -4.30p |
| Earnings per Share (Diluted) | -9.80p | -7.30p | -7.30p | -4.30p | -4.30p |
| Earnings per Share (Adjusted) | -9.80p | -7.30p | -7.30p | -4.30p | -4.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -9.80p | -7.30p | -7.30p | -4.30p | -4.30p |
| Earnings per Share (Diluted) | -9.80p | -7.30p | -7.30p | -4.30p | -4.30p |
| Earnings per Share (Adjusted) | -9.80p | -7.30p | -7.30p | -4.30p | -4.30p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 0.18 | 0.09 | 0.09 | 0.08 | 0.08 |
| Property, Plant and Equipment | 0.02 | 0.15 | 0.15 | 0.02 | 0.02 |
| Investments | n/a | n/a | n/a | 1.67 | 1.67 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.20 | 0.24 | 0.24 | 1.77 | 1.77 |
| Current Assets | |||||
| Inventories | 1.36 | 1.62 | 1.62 | 1.24 | 1.24 |
| Trade and Other Receivables | 8.55 | 4.92 | 4.92 | 2.53 | 2.53 |
| Cash at Bank and in Hand | 16.49 | 34.04 | 34.04 | 15.43 | 15.43 |
| Current Asset Investments | n/a | 0.97 | 0.97 | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 26.40 | 41.55 | 41.55 | 19.21 | 19.21 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 26.60 | 41.79 | 41.79 | 20.98 | 20.98 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 5.04 | 4.16 | 4.16 | 2.56 | 2.56 |
| Total Current Liabilities | 5.04 | 4.16 | 4.16 | 2.56 | 2.56 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.03 | 0.06 | 0.06 | 0.04 | 0.04 |
| Total Non-Current Liabilities | 0.03 | 0.06 | 0.06 | 0.04 | 0.04 |
| Net Assets | 21.53 | 37.56 | 37.56 | 18.39 | 18.39 |
| Capital and Reserves | |||||
| Share Capital | 8.49 | 8.40 | 8.40 | 6.08 | 6.08 |
| Share Premium Account | 77.46 | 77.41 | 77.41 | 50.97 | 50.97 |
| Other Reserves | -2.94 | -2.94 | -2.94 | -2.94 | -2.94 |
| Retained Earnings | -61.48 | -45.30 | -45.30 | -35.72 | -35.72 |
| Shareholders Funds | 21.53 | 37.56 | 37.56 | 18.39 | 18.39 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 21.53 | 37.56 | 37.56 | 18.39 | 18.39 |
| 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 | |
| Operating Margin | -404.68% | -265.39% | -265.39% | -85.41% | -85.41% |
| Return on Capital Employed | -88.82% | -30.96% | -30.96% | -29.45% | -29.45% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 12.57p | 22.18p | 22.08p | 10.84p | 10.79p |