| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
| Revenue | 4.44 | 5.45 | 7.85 | 9.06 | 9.06 |
| Operating Profit / Loss | -1.11 | -1.95 | -1.38 | 1.63 | 1.63 |
| Net Interest | 0.20 | 0.01 | -0.01 | -0.02 | -0.02 |
| Pre Tax Profit | -0.91 | -1.91 | -1.39 | 1.61 | 1.61 |
| Post Tax Profit | -0.85 | -1.86 | -1.37 | 1.62 | 1.62 |
| Profit for the Period | -0.92 | -2.17 | -1.37 | 1.62 | 1.62 |
| Equity Holders of Parent Company | -0.92 | -2.17 | -1.37 | 1.62 | 1.62 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.85p | -5.16 USX | -4.49p | 6.28p | 5.44p |
| Earnings per Share (Diluted) | -1.85p | -5.16 USX | -4.49p | 5.97p | 5.17p |
| Earnings per Share (Adjusted) | -1.85p | -5.16 USX | -4.49p | 6.28p | 5.44p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.85p | -6.03 USX | -4.49p | 6.28p | 5.44p |
| Earnings per Share (Diluted) | -1.85p | -6.03 USX | -4.49p | 5.97p | 5.17p |
| Earnings per Share (Adjusted) | -1.85p | -6.03 USX | -4.49p | 6.28p | 5.44p |
| Dividend per Share | n/ap | n/ap | 0.75p | 1.50p | 1.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.31 | 1.00 | 2.11 | 2.43 | 2.43 |
| Property, Plant and Equipment | 0.12 | 0.16 | 0.10 | 0.24 | 0.24 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.02 | 0.03 | 0.03 | 0.11 | 0.11 |
| Total Non-Current Assets | 0.45 | 1.19 | 2.24 | 2.78 | 2.78 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.56 | 0.47 | 0.46 | 0.55 | 0.55 |
| Cash at Bank and in Hand | 4.09 | 5.56 | 0.92 | 1.94 | 1.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.65 | 6.02 | 1.38 | 2.49 | 2.49 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.10 | 7.21 | 3.61 | 5.27 | 5.27 |
| Current Liabilities | |||||
| Borrowings | 0.01 | 0.01 | 0.10 | 0.12 | 0.12 |
| Other Current Liabilities | 1.40 | 1.90 | 2.15 | 1.89 | 1.89 |
| Total Current Liabilities | 1.41 | 1.91 | 2.25 | 2.00 | 2.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.01 | 0.02 | 0.04 | 0.14 | 0.14 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.01 | 0.02 | 0.04 | 0.14 | 0.14 |
| Net Assets | 3.68 | 5.28 | 1.32 | 3.12 | 3.12 |
| Capital and Reserves | |||||
| Share Capital | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 |
| Share Premium Account | 6.71 | 6.68 | 0.30 | 0.22 | 0.22 |
| Other Reserves | 0.41 | 0.34 | 0.62 | 0.55 | 0.55 |
| Retained Earnings | -3.53 | -1.83 | 0.34 | 2.29 | 2.29 |
| Shareholders Funds | 3.68 | 5.28 | 1.32 | 3.12 | 3.12 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.68 | 5.28 | 1.32 | 3.12 | 3.12 |
| 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | |
| Operating Margin | -25.04% | -35.76% | -17.56% | 17.95% | 17.95% |
| Return on Capital Employed | -32.77% | -44.76% | 212.33% | 171.94% | 171.52% |
| Dividend Cover | n/a | n/a | -6.92 | 4.19 | 4.19 |
| Dividend Yield | n/a | n/a | 1.50 | 2.30 | 2.30 |
| PE Ratio | n/a | n/a | n/a | 10.40 | 10.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 100.00% |
| Net Asset Value per Share | 7.28p | 0.09p | -1.71p | 2.65p | 1.49p |