Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 5.45 | 7.85 | 9.06 | 9.06 | 7.07 |
Operating Profit / Loss | -1.95 | -1.38 | 1.63 | 1.63 | -0.32 |
Net Interest | 0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
Pre Tax Profit | -1.91 | -1.39 | 1.61 | 1.61 | -0.35 |
Post Tax Profit | -1.86 | -1.37 | 1.62 | 1.62 | -0.23 |
Profit for the Period | -2.17 | -1.37 | 1.62 | 1.62 | -0.22 |
Equity Holders of Parent Company | -2.17 | -1.37 | 1.62 | 1.62 | -0.22 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -5.16p | -4.49p | 6.28p | 5.44p | -0.88p |
Earnings per Share (Diluted) | -5.16p | -4.49p | 5.97p | 5.17p | -0.88p |
Earnings per Share (Adjusted) | -5.16p | -4.49p | 6.28p | 5.44p | -0.88p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.03p | -4.49p | 6.28p | 5.44p | -0.88p |
Earnings per Share (Diluted) | -6.03p | -4.49p | 5.97p | 5.17p | -0.88p |
Earnings per Share (Adjusted) | -6.03p | -4.49p | 6.28p | 5.44p | -0.88p |
Dividend per Share | n/ap | 0.75p | 1.50p | 1.50p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 1.00 | 2.11 | 2.43 | 2.43 | 2.43 |
Property, Plant and Equipment | 0.16 | 0.10 | 0.24 | 0.24 | 0.36 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.03 | 0.03 | 0.11 | 0.11 | n/a |
Total Non-Current Assets | 1.19 | 2.24 | 2.78 | 2.78 | 2.79 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.47 | 0.46 | 0.55 | 0.55 | 0.57 |
Cash at Bank and in Hand | 5.56 | 0.92 | 1.94 | 1.94 | 0.92 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 6.02 | 1.38 | 2.49 | 2.49 | 1.49 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.21 | 3.61 | 5.27 | 5.27 | 4.28 |
Current Liabilities | |||||
Borrowings | 0.01 | 0.10 | 0.12 | 0.12 | 0.27 |
Other Current Liabilities | 1.90 | 2.15 | 1.89 | 1.89 | 2.28 |
Total Current Liabilities | 1.91 | 2.25 | 2.00 | 2.00 | 2.55 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.02 | 0.04 | 0.14 | 0.14 | 0.24 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.02 | 0.04 | 0.14 | 0.14 | 0.24 |
Net Assets | 5.28 | 1.32 | 3.12 | 3.12 | 1.50 |
Capital and Reserves | |||||
Share Capital | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 |
Share Premium Account | 6.68 | 0.30 | 0.22 | 0.22 | 0.17 |
Other Reserves | 0.34 | 0.62 | 0.55 | 0.55 | 0.67 |
Retained Earnings | -1.83 | 0.34 | 2.29 | 2.29 | 0.61 |
Shareholders Funds | 5.28 | 1.32 | 3.12 | 3.12 | 1.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.28 | 1.32 | 3.12 | 3.12 | 1.50 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -35.76% | -17.56% | 17.95% | 17.95% | -4.53% |
Return on Capital Employed | -44.76% | 212.33% | 171.94% | 171.52% | 75.47% |
Dividend Cover | n/a | -6.92 | 4.19 | 4.19 | n/a |
Dividend Yield | n/a | 1.50 | 2.30 | 2.30 | n/a |
PE Ratio | n/a | n/a | 10.40 | 10.40 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | 100.00% | n/a% |
Net Asset Value per Share | 9.29p | -1.72p | 2.65p | 1.50p | -3.56p |