Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.21 | -0.32 | -0.17 | -0.49 | -0.39 |
Net Interest | n/a | -0.01 | -0.03 | -0.02 | -0.02 |
Pre Tax Profit | -0.21 | -0.33 | -0.20 | -0.51 | -0.41 |
Post Tax Profit | -0.21 | -0.33 | -0.20 | -0.51 | -0.41 |
Profit for the Period | -0.21 | -0.33 | -0.20 | -0.27 | -0.65 |
Equity Holders of Parent Company | -0.21 | -0.33 | -0.20 | -0.27 | -0.65 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.04p | -0.07p | -0.04p | -0.14p | -0.14p |
Earnings per Share (Diluted) | -0.04p | -0.07p | -0.04p | -0.14p | -0.14p |
Earnings per Share (Adjusted) | -0.04p | -0.07p | -0.04p | -0.14p | -0.14p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.04p | -0.07p | -0.04p | -0.07p | -0.23p |
Earnings per Share (Diluted) | -0.04p | -0.07p | -0.04p | -0.07p | -0.23p |
Earnings per Share (Adjusted) | -0.04p | -0.07p | -0.04p | -0.07p | -0.23p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 5.48 | 4.73 | 4.42 | 3.71 | 3.19 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 0.56 | 0.14 | 0.28 | 0.11 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 6.04 | 4.87 | 4.70 | 3.81 | 3.19 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.15 | 0.15 | 0.12 | 0.16 | 0.05 |
Cash at Bank and in Hand | 1.05 | 0.89 | 0.25 | 0.10 | 0.04 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.01 |
Total Current Assets | 1.20 | 1.04 | 0.37 | 0.26 | 0.10 |
Other Assets | n/a | n/a | n/a | n/a | 0.13 |
Total Assets | 7.24 | 5.90 | 5.07 | 4.07 | 3.42 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.58 | 0.87 | 0.68 |
Other Current Liabilities | 0.08 | 0.08 | 0.17 | 0.39 | 0.33 |
Total Current Liabilities | 0.08 | 0.08 | 0.75 | 1.25 | 1.01 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 7.16 | 5.82 | 4.33 | 2.81 | 2.28 |
Capital and Reserves | |||||
Share Capital | 3.32 | 3.27 | 3.21 | 3.14 | 3.04 |
Share Premium Account | 25.15 | 23.91 | 22.35 | 21.04 | 20.57 |
Other Reserves | 0.97 | 1.28 | 1.18 | 1.04 | 0.80 |
Retained Earnings | -22.28 | -22.64 | -22.41 | -22.40 | -22.13 |
Shareholders Funds | 7.16 | 5.82 | 4.32 | 2.81 | 2.28 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 7.16 | 5.82 | 4.33 | 2.81 | 2.28 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -12.25% | -29.41% | -34.02% | 1,872.71% | 167.72% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.32p | 0.21p | -0.02p | -0.17p | -0.17p |