Share Search
Visit the Share Search
You are here:
SMS.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 135.52 | 108.48 | 102.98 | 114.28 | 98.49 |
| Operating Profit / Loss | 20.09 | 13.52 | 199.62 | 13.75 | 11.09 |
| Net Interest | -3.95 | -5.22 | -4.65 | -8.29 | -5.73 |
| Pre Tax Profit | 15.96 | 8.29 | 194.96 | 5.46 | 5.35 |
| Post Tax Profit | 14.87 | 3.79 | 193.48 | 4.00 | 4.46 |
| Profit for the Period | 14.87 | 3.79 | 193.48 | 4.00 | 4.46 |
| Equity Holders of Parent Company | 14.87 | 3.79 | 193.48 | 4.00 | 4.46 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 11.16p | 3.20p | 171.65p | 3.56p | 3.97p |
| Earnings per Share (Diluted) | 11.11p | 3.19p | 170.26p | 3.53p | 3.93p |
| Earnings per Share (Adjusted) | 16.06p | 9.60p | 9.56p | 11.30p | 18.46p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 11.16p | 3.20p | 171.65p | 3.56p | 3.97p |
| Earnings per Share (Diluted) | 11.11p | 3.19p | 170.26p | 3.53p | 3.93p |
| Earnings per Share (Adjusted) | 16.06p | 9.60p | 9.56p | 11.30p | 18.46p |
| Dividend per Share | 30.25p | 27.50p | 25.00p | 6.88p | 5.98p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 25.83 | 25.46 | 24.92 | 23.74 | 17.14 |
| Property, Plant and Equipment | 533.24 | 415.90 | 328.34 | 412.66 | 356.73 |
| Investments | 1.98 | 0.07 | 0.07 | 0.07 | 0.07 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 12.35 | 1.65 | 1.32 | 0.23 | 0.40 |
| Total Non-Current Assets | 573.40 | 443.09 | 354.66 | 436.71 | 374.35 |
| Current Assets | |||||
| Inventories | 37.44 | 22.98 | 27.65 | 22.06 | 11.26 |
| Trade and Other Receivables | 52.94 | 47.63 | 37.16 | 48.29 | 30.64 |
| Cash at Bank and in Hand | 32.77 | 117.69 | 40.24 | 50.09 | 30.03 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.31 | 1.85 | 2.84 | 0.23 | 3.40 |
| Total Current Assets | 123.45 | 190.15 | 107.89 | 120.67 | 75.32 |
| Other Assets | 0.51 | n/a | n/a | n/a | n/a |
| Total Assets | 697.36 | 633.24 | 462.55 | 557.38 | 449.67 |
| Current Liabilities | |||||
| Borrowings | 1.48 | 1.00 | 0.94 | 2.74 | 172.02 |
| Other Current Liabilities | 70.77 | 57.13 | 42.35 | 46.80 | 39.45 |
| Total Current Liabilities | 72.24 | 58.13 | 43.28 | 49.53 | 211.47 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 74.82 | 7.57 | 4.32 | 270.49 | n/a |
| Provisions | 15.53 | 13.00 | 8.51 | 13.78 | 12.07 |
| Other Non-Current Liabilities | 1.28 | 0.75 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 91.63 | 21.32 | 12.83 | 284.26 | 12.07 |
| Net Assets | 533.49 | 553.79 | 406.44 | 223.58 | 226.13 |
| Capital and Reserves | |||||
| Share Capital | 1.33 | 1.33 | 1.13 | 1.13 | 1.12 |
| Share Premium Account | 332.33 | 332.05 | 160.47 | 160.11 | 158.86 |
| Other Reserves | 8.57 | 8.69 | 8.81 | 8.73 | 8.97 |
| Retained Earnings | 191.25 | 211.72 | 236.03 | 53.62 | 57.17 |
| Shareholders Funds | 533.49 | 553.79 | 406.44 | 223.58 | 226.13 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 533.49 | 553.79 | 406.44 | 223.58 | 226.13 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 14.82% | 12.46% | 193.84% | 12.03% | 11.25% |
| Return on Capital Employed | 3.32% | 2.46% | 50.50% | 2.82% | 2.82% |
| Dividend Cover | 0.53 | 0.35 | 0.38 | 1.64 | 3.09 |
| Dividend Yield | 3.90 | 3.30 | 3.50 | 1.20 | 1.10 |
| PE Ratio | 48.70 | 87.60 | 74.40 | 50.00 | 28.40 |
| PEG | n/a | n/a | n/a | 2.80 | 0.50 |
| Dividend per Share Growth | n/a% | -9.09% | -9.09% | -72.48% | -13.08% |
| Net Asset Value per Share | 380.77p | 396.28p | 286.17p | 149.89p | 156.76p |