Share Search
Visit the Share Search
Mobile Tornado Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 2.03 | 2.27 | 2.28 | 2.59 | 2.53 |
| Operating Profit / Loss | -0.85 | -0.29 | -0.72 | -0.25 | -0.78 |
| Net Interest | -0.81 | -0.78 | -0.70 | -0.61 | -0.61 |
| Pre Tax Profit | -1.67 | -1.07 | -1.42 | -0.86 | -1.39 |
| Post Tax Profit | -1.56 | -0.99 | -1.38 | -0.63 | -1.14 |
| Profit for the Period | -1.56 | -0.99 | -1.38 | -0.63 | -1.14 |
| Equity Holders of Parent Company | -1.56 | -0.99 | -1.38 | -0.63 | -1.14 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.37p | -0.24p | -0.36p | -0.17p | -0.30p |
| Earnings per Share (Diluted) | -0.37p | -0.24p | -0.36p | -0.17p | -0.30p |
| Earnings per Share (Adjusted) | -0.37p | -0.24p | -0.36p | -0.17p | -0.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.37p | -0.24p | -0.36p | -0.17p | -0.30p |
| Earnings per Share (Diluted) | -0.37p | -0.24p | -0.36p | -0.17p | -0.30p |
| Earnings per Share (Adjusted) | -0.37p | -0.24p | -0.36p | -0.17p | -0.30p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | 0.01 |
| Property, Plant and Equipment | n/a | 0.39 | 0.51 | 0.20 | 0.46 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 0.39 | 0.51 | 0.20 | 0.48 |
| Current Assets | |||||
| Inventories | 0.01 | 0.01 | 0.03 | 0.07 | 0.06 |
| Trade and Other Receivables | 0.82 | 1.35 | 1.41 | 1.63 | 1.91 |
| Cash at Bank and in Hand | 0.11 | 0.19 | 0.14 | 0.07 | 0.19 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.95 | 1.54 | 1.58 | 1.76 | 2.15 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.95 | 1.93 | 2.09 | 1.97 | 2.62 |
| Current Liabilities | |||||
| Borrowings | 11.47 | 10.95 | 10.66 | 9.75 | 9.15 |
| Other Current Liabilities | 5.50 | 5.38 | 5.19 | 4.66 | 4.97 |
| Total Current Liabilities | 16.97 | 16.33 | 15.85 | 14.41 | 14.12 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.01 | 0.17 | 0.29 | 0.04 | 0.13 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.46 | 0.77 | 1.08 | 1.21 | 1.45 |
| Total Non-Current Liabilities | 0.46 | 0.94 | 1.36 | 1.25 | 1.58 |
| Net Assets | -16.49 | -15.34 | -15.13 | -13.70 | -13.08 |
| Capital and Reserves | |||||
| Share Capital | 8.78 | 8.35 | 7.59 | 7.59 | 7.59 |
| Share Premium Account | 15.80 | 15.80 | 15.80 | 15.80 | 15.80 |
| Other Reserves | 1.07 | 1.08 | 1.05 | 1.11 | 1.11 |
| Retained Earnings | -42.13 | -40.57 | -39.57 | -38.20 | -37.58 |
| Shareholders Funds | -16.49 | -15.34 | -15.13 | -13.70 | -13.08 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -16.49 | -15.34 | -15.13 | -13.70 | -13.08 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -42.06% | -12.93% | -31.72% | -9.76% | -30.96% |
| Return on Capital Employed | 17.07% | 6.95% | 17.30% | 6.48% | 20.60% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -3.76p | -3.49p | -3.45p | -3.12p | -2.98p |