Share Search
Visit the Share Search
Mobile Tornado Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 2.28 | 2.59 | 2.53 | 3.45 | 2.97 |
| Operating Profit / Loss | -0.72 | -0.25 | -0.78 | -0.32 | -1.28 |
| Net Interest | -0.70 | -0.61 | -0.61 | -0.70 | -0.62 |
| Pre Tax Profit | -1.42 | -0.86 | -1.39 | -1.03 | -1.90 |
| Post Tax Profit | -1.38 | -0.63 | -1.14 | -0.82 | -1.53 |
| Profit for the Period | -1.38 | -0.63 | -1.14 | -0.82 | -1.53 |
| Equity Holders of Parent Company | -1.38 | -0.63 | -1.14 | -0.82 | -1.53 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.36p | -0.17p | -0.30p | -0.23p | -0.47p |
| Earnings per Share (Diluted) | -0.36p | -0.17p | -0.30p | -0.23p | -0.47p |
| Earnings per Share (Adjusted) | -0.36p | -0.17p | -0.30p | -0.23p | -0.47p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.36p | -0.17p | -0.30p | -0.23p | -0.47p |
| Earnings per Share (Diluted) | -0.36p | -0.17p | -0.30p | -0.23p | -0.47p |
| Earnings per Share (Adjusted) | -0.36p | -0.17p | -0.30p | -0.23p | -0.47p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.01 | 0.05 | 0.09 |
| Property, Plant and Equipment | 0.51 | 0.20 | 0.46 | 0.77 | 0.22 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.51 | 0.20 | 0.48 | 0.82 | 0.31 |
| Current Assets | |||||
| Inventories | 0.03 | 0.07 | 0.06 | 0.11 | 0.15 |
| Trade and Other Receivables | 1.41 | 1.63 | 1.91 | 1.98 | 1.71 |
| Cash at Bank and in Hand | 0.14 | 0.07 | 0.19 | 0.26 | 0.35 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.58 | 1.76 | 2.15 | 2.35 | 2.21 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.09 | 1.97 | 2.62 | 3.17 | 2.52 |
| Current Liabilities | |||||
| Borrowings | 10.66 | 9.75 | 9.15 | 8.59 | 2.80 |
| Other Current Liabilities | 5.19 | 4.66 | 4.97 | 4.48 | 4.55 |
| Total Current Liabilities | 15.85 | 14.41 | 14.12 | 13.07 | 7.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.29 | 0.04 | 0.13 | 0.30 | 5.62 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.08 | 1.21 | 1.45 | 1.78 | 2.26 |
| Total Non-Current Liabilities | 1.36 | 1.25 | 1.58 | 2.08 | 7.88 |
| Net Assets | -15.13 | -13.70 | -13.08 | -11.98 | -12.71 |
| Capital and Reserves | |||||
| Share Capital | 7.59 | 7.59 | 7.59 | 7.59 | 6.99 |
| Share Premium Account | 15.80 | 15.80 | 15.80 | 15.80 | 14.92 |
| Other Reserves | 1.05 | 1.11 | 1.11 | 1.10 | 1.08 |
| Retained Earnings | -39.57 | -38.20 | -37.58 | -36.47 | -35.70 |
| Shareholders Funds | -15.13 | -13.70 | -13.08 | -11.98 | -12.71 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -15.13 | -13.70 | -13.08 | -11.98 | -12.71 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | -31.72% | -9.76% | -30.96% | -9.38% | -43.10% |
| Return on Capital Employed | 17.30% | 6.48% | 20.60% | 10.32% | 29.20% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -3.62p | -3.28p | -3.13p | -2.88p | -3.06p |