Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 1.72 | 0.24 | -2.95 | 1.03 | 4.60 |
Operating Profit / Loss | -2.98 | -12.96 | 35.11 | 35.11 | -8.84 |
Net Interest | n/a | n/a | -0.15 | -0.15 | -0.29 |
Pre Tax Profit | -2.97 | -10.88 | 35.04 | 35.04 | -9.15 |
Post Tax Profit | -3.40 | -10.91 | 34.73 | 34.73 | -10.16 |
Profit for the Period | -3.40 | -10.91 | 34.73 | 34.73 | -10.16 |
Equity Holders of Parent Company | -3.40 | -10.91 | 34.73 | 34.73 | -10.16 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -12.00 USX | -25.00 USX | 33.00 USX | 33.00 USX | -6.00 USX |
Earnings per Share (Diluted) | -12.00 USX | -25.00 USX | 33.00 USX | 33.00 USX | -6.00 USX |
Earnings per Share (Adjusted) | -12.00 USX | -25.00 USX | 33.00 USX | 33.00 USX | -6.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -12.00 USX | -25.00 USX | 33.00 USX | 33.00 USX | -6.00 USX |
Earnings per Share (Diluted) | -12.00 USX | -25.00 USX | 33.00 USX | 33.00 USX | -6.00 USX |
Earnings per Share (Adjusted) | -12.00 USX | -25.00 USX | 33.00 USX | 33.00 USX | -6.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 35.61 | 47.05 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 153.00 | 153.00 | 193.48 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 35.61 | 47.05 | 153.00 | 153.00 | 193.48 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.30 | 0.33 | 0.35 | 0.35 | 0.08 |
Cash at Bank and in Hand | 5.93 | 6.33 | 15.01 | 15.01 | 15.26 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 1.37 | 1.37 | n/a |
Total Current Assets | 6.23 | 6.66 | 16.73 | 16.73 | 15.34 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 41.84 | 53.71 | 169.73 | 169.73 | 208.82 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.50 | 0.47 | 2.57 | 2.57 | 1.40 |
Total Current Liabilities | 0.50 | 0.47 | 2.57 | 2.57 | 1.40 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 41.35 | 53.25 | 167.16 | 167.16 | 207.43 |
Capital and Reserves | |||||
Share Capital | 34.03 | 40.62 | 110.66 | 110.66 | 173.13 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 7.32 | 12.63 | 56.50 | 56.50 | 34.30 |
Shareholders Funds | 41.35 | 53.25 | 167.16 | 167.16 | 207.43 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 41.35 | 53.25 | 167.16 | 167.16 | 207.43 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -172.97% | -5,401.67% | -1,190.17% | 3,408.74% | -192.17% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 4.10 | 4.10 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.20 USD | 0.26 USD | 0.82 USD | 0.82 USD | 1.02 USD |