Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 2.05 | 1.07 | 0.66 | 2.75 | 1.08 |
Operating Profit / Loss | 0.84 | 0.35 | -0.13 | 1.87 | 0.24 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 0.84 | 0.35 | -0.13 | 1.87 | 0.24 |
Post Tax Profit | 0.84 | 0.35 | -0.13 | 1.87 | 0.24 |
Profit for the Period | 0.84 | 0.35 | -0.13 | 1.87 | 0.24 |
Equity Holders of Parent Company | 0.84 | 0.35 | -0.13 | 1.87 | 0.24 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.39p | 0.20p | -0.09p | 1.44p | 0.19p |
Earnings per Share (Diluted) | 0.39p | 0.20p | -0.09p | 1.44p | 0.19p |
Earnings per Share (Adjusted) | 0.39p | 0.20p | -0.09p | 1.44p | 0.19p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.39p | 0.20p | -0.09p | 1.44p | 0.19p |
Earnings per Share (Diluted) | 0.39p | 0.20p | -0.09p | 1.44p | 0.19p |
Earnings per Share (Adjusted) | 0.39p | 0.20p | -0.09p | 1.44p | 0.19p |
Dividend per Share | 2.25p | 3.00p | 8.00p | 3.50p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 97.70 | 82.98 | 70.02 | 49.12 | 47.91 |
Other Non-Current Assets | 0.21 | 0.95 | 0.49 | 0.44 | 0.49 |
Total Non-Current Assets | 97.91 | 83.93 | 70.51 | 49.56 | 48.40 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 15.57 | 26.49 | 19.20 | 19.00 | 21.94 |
Current Asset Investments | 23.50 | 1.99 | 1.99 | n/a | n/a |
Other Current Assets | 0.47 | 0.29 | 0.22 | 2.50 | 2.15 |
Total Current Assets | 39.55 | 28.76 | 21.41 | 21.50 | 24.10 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 137.46 | 112.69 | 91.92 | 71.06 | 72.50 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.84 | 0.82 | 4.54 | 0.13 | 0.17 |
Total Current Liabilities | 1.84 | 0.82 | 4.54 | 0.13 | 0.17 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 135.62 | 111.87 | 87.38 | 70.93 | 72.33 |
Capital and Reserves | |||||
Share Capital | 25.01 | 20.01 | 15.81 | 14.13 | 14.04 |
Share Premium Account | 25.39 | 0.86 | 24.12 | 16.73 | 16.44 |
Other Reserves | 83.32 | 89.64 | 46.44 | 37.33 | 40.79 |
Retained Earnings | 1.90 | 1.36 | 1.00 | 2.73 | 1.07 |
Shareholders Funds | 135.62 | 111.87 | 87.38 | 70.93 | 72.33 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 135.62 | 111.87 | 87.38 | 70.93 | 72.33 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 41.13% | 32.93% | -19.67% | 67.95% | 22.03% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.13 | 0.07 | -0.01 | 0.41 | 0.13 |
Dividend Yield | 5.50 | 5.60 | 13.90 | 7.30 | 2.90 |
PE Ratio | 139.70 | 270.00 | n/a | 33.50 | 273.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | 166.67% | -56.25% | -57.14% |
Net Asset Value per Share | 54.62p | 45.05p | 35.19p | 28.57p | 29.13p |