Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 60.95 | 72.77 | 84.33 | 84.33 | 78.20 |
Operating Profit / Loss | -36.13 | -12.24 | 4.03 | 4.03 | 8.31 |
Net Interest | -13.70 | -0.41 | -0.37 | -0.37 | -0.24 |
Pre Tax Profit | -49.83 | -12.66 | 3.66 | 3.66 | 8.07 |
Post Tax Profit | -51.03 | -13.78 | 2.89 | 2.89 | 7.06 |
Profit for the Period | -51.03 | -13.78 | 2.89 | 2.89 | 7.06 |
Equity Holders of Parent Company | -51.03 | -13.78 | 2.89 | 2.89 | 7.06 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -7.61p | -2.14p | 0.45p | 0.45p | 1.11p |
Earnings per Share (Diluted) | -7.61p | -2.14p | 0.43p | 0.45p | 1.05p |
Earnings per Share (Adjusted) | -7.61p | -2.14p | 0.45p | 0.45p | 1.11p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -7.61p | -2.14p | 0.45p | 0.45p | 1.11p |
Earnings per Share (Diluted) | -7.61p | -2.14p | 0.43p | 0.45p | 1.05p |
Earnings per Share (Adjusted) | -7.61p | -2.14p | 0.45p | 0.45p | 1.11p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 4.40 | 5.04 | 4.75 | 4.75 | 4.74 |
Property, Plant and Equipment | 23.98 | 20.19 | 19.72 | 19.72 | 20.42 |
Investments | 5.81 | 5.96 | 5.76 | 5.76 | 5.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 34.19 | 31.19 | 30.23 | 30.23 | 31.05 |
Current Assets | |||||
Inventories | 11.59 | 11.41 | 10.84 | 10.84 | 10.13 |
Trade and Other Receivables | 7.77 | 10.47 | 6.22 | 6.22 | 8.08 |
Cash at Bank and in Hand | 14.85 | 20.52 | 40.27 | 40.27 | 36.96 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.52 | 0.52 | n/a |
Total Current Assets | 34.21 | 42.39 | 57.86 | 57.86 | 55.17 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 68.40 | 73.58 | 88.09 | 88.09 | 86.22 |
Current Liabilities | |||||
Borrowings | 1.80 | 2.27 | 1.76 | 1.76 | 2.26 |
Other Current Liabilities | 17.25 | 15.79 | 16.48 | 16.48 | 15.96 |
Total Current Liabilities | 19.06 | 18.05 | 18.23 | 18.23 | 18.23 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 34.60 | 8.26 | 9.42 | 9.42 | 9.91 |
Provisions | 0.49 | 0.55 | 0.62 | 0.62 | 0.77 |
Other Non-Current Liabilities | 19.04 | 8.32 | 11.29 | 11.29 | 13.53 |
Total Non-Current Liabilities | 54.13 | 17.13 | 21.32 | 21.32 | 24.21 |
Net Assets | -4.78 | 38.40 | 48.53 | 48.53 | 43.78 |
Capital and Reserves | |||||
Share Capital | 0.69 | 0.65 | 0.65 | 0.65 | 0.65 |
Share Premium Account | 119.03 | 112.58 | 112.58 | 112.58 | 112.58 |
Other Reserves | 44.22 | 43.08 | 42.71 | 42.71 | 43.52 |
Retained Earnings | -168.72 | -117.91 | -107.40 | -107.40 | -112.96 |
Shareholders Funds | -4.78 | 38.40 | 48.53 | 48.53 | 43.78 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -4.78 | 38.40 | 48.53 | 48.53 | 43.78 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -59.27% | -16.83% | 4.78% | 4.78% | 10.63% |
Return on Capital Employed | -130.39% | -27.55% | 7.25% | 7.25% | 15.98% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 55.60 | 55.60 | 12.60 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -1.35p | 4.91p | 6.82p | 6.45p | 6.08p |