Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 26.69 | 32.03 | 29.56 | 28.74 | 21.61 |
Operating Profit / Loss | -1.10 | -1.11 | 1.14 | 0.32 | -3.13 |
Net Interest | -0.21 | -0.51 | -0.09 | -0.09 | -0.14 |
Pre Tax Profit | -1.82 | 0.01 | 1.05 | 1.05 | -3.32 |
Post Tax Profit | -1.94 | 0.07 | 1.24 | 1.24 | -3.32 |
Profit for the Period | -1.94 | 0.08 | 1.15 | 1.15 | -3.20 |
Equity Holders of Parent Company | -1.94 | 0.08 | 1.15 | 1.15 | -3.20 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.29p | 0.13p | 0.02p | 2.47p | -7.38p |
Earnings per Share (Diluted) | -3.29p | 0.12p | 0.02p | 2.07p | -7.38p |
Earnings per Share (Adjusted) | -3.36p | 2.34p | 0.02p | 2.47p | -7.38p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.29p | 0.13p | 0.02p | 2.30p | -7.11p |
Earnings per Share (Diluted) | -3.29p | 0.12p | 0.02p | 1.93p | -7.11p |
Earnings per Share (Adjusted) | -3.36p | 2.34p | 0.02p | 2.30p | -7.11p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 7.30 | 7.80 | 8.30 | 8.30 | 0.76 |
Property, Plant and Equipment | 1.20 | 1.49 | 2.11 | 2.11 | 3.31 |
Investments | 0.82 | 3.01 | 1.10 | 1.10 | 0.28 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.19 | 0.19 | 0.19 | n/a |
Total Non-Current Assets | 9.33 | 12.49 | 11.71 | 11.71 | 4.34 |
Current Assets | |||||
Inventories | 5.44 | 5.76 | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | 5.16 | 5.16 | 5.94 |
Cash at Bank and in Hand | 4.23 | 6.45 | 8.21 | 8.21 | 2.58 |
Current Asset Investments | 2.05 | 1.91 | 2.49 | 2.49 | 1.22 |
Other Current Assets | 2.05 | 1.91 | n/a | n/a | 2.13 |
Total Current Assets | 13.78 | 16.03 | 15.86 | 15.86 | 11.87 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 21.05 | 26.61 | 27.56 | 27.56 | 16.22 |
Current Liabilities | |||||
Borrowings | 0.32 | 0.38 | 0.55 | 0.55 | 0.63 |
Other Current Liabilities | 6.80 | 9.82 | 9.51 | 9.51 | 4.81 |
Total Current Liabilities | 7.12 | 10.20 | 10.06 | 10.06 | 5.44 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.29 | 1.00 | 1.51 | 1.51 | 2.27 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | 0.91 | 0.91 | n/a |
Total Non-Current Liabilities | 0.29 | 1.00 | 2.42 | 2.42 | 2.27 |
Net Assets | 13.64 | 15.41 | 15.09 | 15.09 | 8.51 |
Capital and Reserves | |||||
Share Capital | 3.12 | 3.10 | 3.00 | 3.00 | 2.33 |
Share Premium Account | 19.01 | 19.01 | 19.08 | 19.08 | 14.41 |
Other Reserves | -0.11 | 0.08 | 0.34 | 0.34 | 0.34 |
Retained Earnings | -8.37 | -6.79 | -7.33 | -7.33 | -8.58 |
Shareholders Funds | 13.64 | 15.41 | 15.09 | 15.09 | 8.51 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 13.64 | 15.41 | 15.09 | 15.09 | 8.51 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | -4.13% | -3.46% | 3.86% | 1.11% | -14.48% |
Return on Capital Employed | -23.14% | 5.76% | 12.89% | 12.89% | -29.86% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 19.20 | 2,045.50 | 20.60 | n/a |
PEG | n/a | n/a | n/a | 3.40 | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 2.69p | 3.23p | 10.94p | 2.88p | 12.49p |