Share Search
Visit the Share Search
Weir Group Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 2,636.00 | 2,472.10 | 1,933.60 | 1,964.70 | 2,049.80 |
| Operating Profit / Loss | 365.90 | 305.00 | 254.90 | 234.30 | 235.70 |
| Net Interest | -47.70 | -47.30 | -47.10 | 57.60 | -46.30 |
| Pre Tax Profit | 320.70 | 260.20 | 209.50 | 184.30 | 189.40 |
| Post Tax Profit | 229.90 | 212.60 | 155.10 | 138.60 | 144.60 |
| Profit for the Period | 228.60 | 213.80 | 259.00 | -149.40 | -379.40 |
| Equity Holders of Parent Company | 227.90 | 213.40 | 258.50 | -149.60 | -379.90 |
| Minority Interests | 0.70 | 0.40 | 0.50 | 0.20 | 0.50 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 88.70p | 82.00p | 59.60p | 53.30p | 55.50p |
| Earnings per Share (Diluted) | 88.20p | 81.50p | 59.20p | 52.90p | 55.20p |
| Earnings per Share (Adjusted) | 115.90p | 98.40p | 71.30p | 74.40p | 78.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 88.20p | 82.50p | 99.70p | -57.60p | -146.40p |
| Earnings per Share (Diluted) | 87.70p | 82.00p | 99.00p | -57.60p | -146.40p |
| Earnings per Share (Adjusted) | 115.90p | 98.40p | 71.30p | 74.40p | 78.10p |
| Dividend per Share | 38.60p | 32.80p | 23.80p | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 1,316.00 | 1,409.90 | 1,308.40 | 1,262.70 | 1,573.00 |
| Property, Plant and Equipment | 490.50 | 462.20 | 415.90 | 449.50 | 571.20 |
| Investments | 12.20 | 15.10 | 12.30 | 15.00 | 36.60 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 195.20 | 219.30 | 133.50 | 139.60 | 142.70 |
| Total Non-Current Assets | 2,013.90 | 2,106.50 | 1,870.10 | 1,866.80 | 2,323.50 |
| Current Assets | |||||
| Inventories | 608.10 | 679.10 | 516.50 | 443.60 | 642.90 |
| Trade and Other Receivables | 526.20 | 570.20 | 538.70 | 420.20 | 557.90 |
| Cash at Bank and in Hand | 707.20 | 691.20 | 564.40 | 351.70 | 273.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 37.30 | 8.90 | 7.10 | 473.00 | 54.10 |
| Total Current Assets | 1,878.80 | 1,949.40 | 1,626.70 | 1,688.50 | 1,528.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3,892.70 | 4,055.90 | 3,496.80 | 3,555.30 | 3,852.20 |
| Current Liabilities | |||||
| Borrowings | 286.20 | 406.30 | 524.10 | 26.50 | 534.10 |
| Other Current Liabilities | 637.20 | 679.40 | 538.80 | 619.90 | 679.20 |
| Total Current Liabilities | 923.40 | 1,085.70 | 1,062.90 | 646.40 | 1,213.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,111.10 | 1,082.10 | 812.80 | 1,332.60 | 896.20 |
| Provisions | 127.60 | 114.30 | 109.80 | 97.50 | 90.30 |
| Other Non-Current Liabilities | 30.90 | 35.90 | 56.80 | 161.10 | 139.00 |
| Total Non-Current Liabilities | 1,269.60 | 1,232.30 | 979.40 | 1,591.20 | 1,125.50 |
| Net Assets | 1,699.70 | 1,737.90 | 1,454.50 | 1,317.70 | 1,513.40 |
| Capital and Reserves | |||||
| Share Capital | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
| Share Premium Account | 582.30 | 582.30 | 582.30 | 582.30 | 582.30 |
| Other Reserves | 66.80 | 212.20 | 122.80 | 272.50 | 306.60 |
| Retained Earnings | 1,008.20 | 899.50 | 705.90 | 419.10 | 590.60 |
| Shareholders Funds | 1,689.80 | 1,726.50 | 1,443.50 | 1,306.40 | 1,512.00 |
| Minority Interests / Other Equity | 9.90 | 11.40 | 11.00 | 11.30 | 1.40 |
| Total Equity | 1,699.70 | 1,737.90 | 1,454.50 | 1,317.70 | 1,513.40 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 13.88% | 12.34% | 13.18% | 11.93% | 11.50% |
| Return on Capital Employed | 19.30% | 15.93% | 16.11% | 8.38% | 16.13% |
| Dividend Cover | 3.00 | 3.00 | 3.00 | n/a | 1.69 |
| Dividend Yield | 2.00 | 2.00 | 1.40 | n/a | 3.10 |
| PE Ratio | 16.30 | 17.00 | 24.00 | 26.70 | 19.30 |
| PEG | n/a | n/a | n/a | 6.70 | 3.90 |
| Dividend per Share Growth | n/a% | -15.03% | -27.44% | n/a% | n/a% |
| Net Asset Value per Share | 148.78p | 127.18p | 56.28p | 21.18p | -22.96p |