Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 53.13 | 58.25 | 102.19 | 102.19 | 84.70 |
Operating Profit / Loss | -15.02 | -121.44 | 540.78 | 540.78 | -50.09 |
Net Interest | n/a | n/a | n/a | n/a | -0.37 |
Pre Tax Profit | -15.19 | -121.44 | 540.78 | 540.78 | -50.46 |
Post Tax Profit | -15.19 | -121.44 | 540.78 | 540.78 | -50.46 |
Profit for the Period | -15.19 | -121.44 | 540.78 | 540.78 | -50.46 |
Equity Holders of Parent Company | -15.19 | -121.44 | 540.78 | 540.78 | -50.46 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -9.00 USX | -73.00 USX | 315.00 USX | 315.00 USX | -28.00 USX |
Earnings per Share (Diluted) | -9.00 USX | -73.00 USX | 315.00 USX | 315.00 USX | -28.00 USX |
Earnings per Share (Adjusted) | -9.00 USX | -73.00 USX | 315.00 USX | 315.00 USX | -28.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -9.00 USX | -73.00 USX | 315.00 USX | 315.00 USX | -28.00 USX |
Earnings per Share (Diluted) | -9.00 USX | -73.00 USX | 315.00 USX | 315.00 USX | -28.00 USX |
Earnings per Share (Adjusted) | -9.00 USX | -73.00 USX | 315.00 USX | 315.00 USX | -28.00 USX |
Dividend per Share | 0.13 USD | n/a USD | 0.14 USD | 0.14 USD | 0.11 USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 1,137.43 | 1,205.94 | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 1,353.11 | 1,353.11 | 870.48 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1,137.43 | 1,205.94 | 1,353.11 | 1,353.11 | 870.48 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.66 | 0.94 | 0.09 | 0.09 | 0.03 |
Cash at Bank and in Hand | 19.13 | 15.63 | 76.22 | 76.22 | 7.46 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 19.79 | 16.57 | 76.31 | 76.31 | 7.49 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,157.22 | 1,222.51 | 1,429.42 | 1,429.42 | 877.97 |
Current Liabilities | |||||
Borrowings | 10.00 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 23.35 | 42.41 | 69.65 | 69.65 | 1.86 |
Total Current Liabilities | 33.35 | 42.41 | 69.65 | 69.65 | 1.86 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 1,123.87 | 1,180.10 | 1,359.77 | 1,359.77 | 876.10 |
Capital and Reserves | |||||
Share Capital | 267.09 | 285.31 | 317.11 | 317.11 | 354.60 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 856.78 | 894.79 | 1,042.66 | 1,042.66 | 521.51 |
Shareholders Funds | 1,123.87 | 1,180.10 | 1,359.77 | 1,359.77 | 876.10 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,123.87 | 1,180.10 | 1,359.77 | 1,359.77 | 876.10 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -28.27% | -208.49% | 529.19% | 529.19% | -59.13% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -0.63 | -4.56 | 22.50 | 27.39 | -2.55 |
Dividend Yield | 2.70 | 2.80 | 2.10 | 2.00 | 2.40 |
PE Ratio | n/a | n/a | 2.10 | 1.90 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | 12.28% | n/a% | -28.13% | -21.43% |
Net Asset Value per Share | 7.12 USD | 7.48 USD | 8.18 USD | 8.62 USD | 5.27 USD |