Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 14.64 | 165.10 | 16.75 | 22.74 | 89.44 |
Operating Profit / Loss | -917.08 | 843.19 | 331.11 | 44.58 | -106.87 |
Net Interest | -1.83 | -3.22 | -0.60 | -1.48 | -2.71 |
Pre Tax Profit | -923.29 | 839.97 | 330.95 | 43.15 | -110.04 |
Post Tax Profit | -923.29 | 839.97 | 330.95 | 43.15 | -110.04 |
Profit for the Period | -923.29 | 839.97 | 330.95 | 43.15 | -110.04 |
Equity Holders of Parent Company | -923.29 | 839.97 | 330.95 | 43.15 | -110.04 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -442.00 USX | 390.00 USX | 152.00 USX | 20.00 USX | -50.00 USX |
Earnings per Share (Diluted) | -442.00 USX | 390.00 USX | 152.00 USX | 20.00 USX | -50.00 USX |
Earnings per Share (Adjusted) | -442.00 USX | 390.00 USX | 152.00 USX | 20.00 USX | -50.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -442.00 USX | 390.00 USX | 152.00 USX | 20.00 USX | -50.00 USX |
Earnings per Share (Diluted) | -442.00 USX | 390.00 USX | 152.00 USX | 20.00 USX | -50.00 USX |
Earnings per Share (Adjusted) | -442.00 USX | 390.00 USX | 152.00 USX | 20.00 USX | -50.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.67 | 1.69 | 0.92 | 1.14 | 0.57 |
Cash at Bank and in Hand | 14.49 | 9.85 | 24.77 | 9.47 | 32.79 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1,620.41 | 2,603.64 | 1,776.97 | 1,467.55 | 1,473.27 |
Total Current Assets | 1,635.56 | 2,615.18 | 1,802.66 | 1,478.16 | 1,506.63 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,635.56 | 2,615.18 | 1,802.66 | 1,478.16 | 1,506.63 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 60.00 |
Other Current Liabilities | 12.98 | 8.21 | 2.97 | 3.54 | 6.61 |
Total Current Liabilities | 12.98 | 8.21 | 2.97 | 3.54 | 66.61 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 1,622.58 | 2,606.98 | 1,799.69 | 1,474.62 | 1,440.02 |
Capital and Reserves | |||||
Share Capital | 2.07 | 2.14 | 2.17 | 2.18 | 2.20 |
Share Premium Account | 448.81 | 509.84 | 542.49 | 548.36 | 556.89 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1,171.71 | 2,095.00 | 1,255.03 | 924.08 | 880.93 |
Shareholders Funds | 1,622.58 | 2,606.98 | 1,799.69 | 1,474.62 | 1,440.02 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,622.58 | 2,606.98 | 1,799.69 | 1,474.62 | 1,440.02 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -6,263.10% | 510.72% | 1,976.78% | 196.04% | -119.49% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 2.40 | 4.50 | 29.60 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 7.89 USD | 12.67 USD | 8.75 USD | 7.17 USD | 7.00 USD |