Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.19 | -1.51 | -0.65 | -0.65 | -0.73 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -1.19 | -1.51 | -0.65 | -0.65 | -0.73 |
Post Tax Profit | -1.19 | -1.51 | -0.65 | -0.65 | -0.73 |
Profit for the Period | -1.19 | -1.51 | -0.65 | -0.65 | -0.73 |
Equity Holders of Parent Company | -1.01 | -1.26 | -0.65 | -0.65 | -0.73 |
Minority Interests | -0.18 | -0.24 | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -61.00 USX | -77.00 USX | -44.00 USX | -44.00 USX | -94.00 USX |
Earnings per Share (Diluted) | -61.00 USX | -77.00 USX | -44.00 USX | -44.00 USX | -94.00 USX |
Earnings per Share (Adjusted) | -61.00 USX | -77.00 USX | -44.00 USX | -44.00 USX | -94.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -61.00 USX | -77.00 USX | -44.00 USX | -44.00 USX | -94.00 USX |
Earnings per Share (Diluted) | -61.00 USX | -77.00 USX | -44.00 USX | -44.00 USX | -94.00 USX |
Earnings per Share (Adjusted) | -61.00 USX | -77.00 USX | -44.00 USX | -44.00 USX | -94.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 4.76 | 4.69 | 3.77 | 3.77 | 2.72 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.01 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.04 |
Total Non-Current Assets | 4.76 | 4.69 | 3.77 | 3.77 | 2.77 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.16 | 0.20 | 0.10 | 0.10 | 0.06 |
Cash at Bank and in Hand | 0.51 | 1.62 | 0.10 | 0.10 | 0.07 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.66 | 1.82 | 0.19 | 0.19 | 0.13 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.43 | 6.51 | 3.97 | 3.97 | 2.90 |
Current Liabilities | |||||
Borrowings | 0.49 | 0.49 | 0.28 | 0.28 | n/a |
Other Current Liabilities | 2.37 | 2.31 | 1.44 | 1.44 | 1.64 |
Total Current Liabilities | 2.86 | 2.80 | 1.72 | 1.72 | 1.64 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 2.56 | 3.71 | 2.25 | 2.25 | 1.26 |
Capital and Reserves | |||||
Share Capital | 7.81 | 7.81 | 7.81 | 7.81 | 7.81 |
Share Premium Account | 48.07 | 48.07 | 48.07 | 48.07 | 46.94 |
Other Reserves | 1.39 | 1.66 | 1.59 | 1.59 | 1.08 |
Retained Earnings | -57.50 | -56.49 | -55.22 | -55.22 | -54.57 |
Shareholders Funds | -0.22 | 1.05 | 2.25 | 2.25 | 1.26 |
Minority Interests / Other Equity | 2.78 | 2.65 | n/a | n/a | n/a |
Total Equity | 2.56 | 3.71 | 2.25 | 2.25 | 1.26 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 69.69% | 306.72% | 52.12% | 52.12% | 49.93% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -1.34 USD | -0.60 USD | -0.93 USD | -0.93 USD | -0.89 USD |