Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 58.24 | 261.88 | 52.16 | 52.72 | 60.89 |
Operating Profit / Loss | 25.56 | -53.78 | -20.26 | -7.30 | -2.11 |
Net Interest | -5.09 | -2.02 | -2.23 | -3.10 | -2.43 |
Pre Tax Profit | 11.46 | -59.89 | -22.49 | -10.40 | -4.55 |
Post Tax Profit | 11.46 | -59.89 | -22.49 | -10.40 | -4.55 |
Profit for the Period | 11.46 | -59.89 | -22.49 | -10.40 | -4.55 |
Equity Holders of Parent Company | 11.46 | -59.89 | -22.49 | -10.40 | -4.55 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 41.41p | -183.38p | -62.63 USX | -26.35 USX | -9.64 USX |
Earnings per Share (Diluted) | 41.41p | -183.38p | -62.63 USX | -26.35 USX | -9.64 USX |
Earnings per Share (Adjusted) | 41.41p | -183.38p | -62.63 USX | -26.35 USX | -9.64 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 41.41p | -183.38p | -62.63 USX | -26.35 USX | -9.64 USX |
Earnings per Share (Diluted) | 41.41p | -183.38p | -62.63 USX | -26.35 USX | -9.64 USX |
Earnings per Share (Adjusted) | 41.41p | -183.38p | -62.63 USX | -26.35 USX | -9.64 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 822.44 | 1,201.80 | 934.00 | 830.92 | 803.15 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.27 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 822.44 | 1,201.80 | 934.27 | 830.92 | 803.15 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | 5.92 | 3.84 | 10.65 |
Cash at Bank and in Hand | 0.06 | 0.47 | 0.04 | 0.11 | 0.12 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 6.13 | 4.79 | n/a | n/a | n/a |
Total Current Assets | 6.20 | 5.25 | 5.96 | 3.95 | 10.77 |
Other Assets | 0.08 | 0.01 | 0.06 | 0.01 | 0.02 |
Total Assets | 828.72 | 1,207.07 | 940.00 | 834.88 | 813.94 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 2.45 | 1.26 | n/a | n/a | n/a |
Total Current Liabilities | 2.45 | 1.26 | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 149.43 | 148.56 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 149.43 | 148.56 | n/a | n/a | n/a |
Net Assets | 676.84 | 1,057.24 | 940.01 | 834.56 | 813.64 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 676.84 | 1,057.24 | 940.01 | 834.56 | 813.64 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 676.84 | 1,057.24 | 940.01 | 834.56 | 813.64 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 43.89% | -20.54% | -38.84% | -13.85% | -3.47% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 40.10 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1,515.13 USD | 2,366.67 USD | 21.04 USD | 18.68 USD | 18.21 USD |