Share Search
Visit the Share Search
System1 Group Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
| Revenue | 23.41 | 24.10 | 22.84 | 22.84 | 25.48 |
| Operating Profit / Loss | 0.85 | 1.10 | 2.29 | 2.29 | 0.42 |
| Net Interest | -0.14 | -0.16 | -0.21 | -0.21 | -0.12 |
| Pre Tax Profit | 0.72 | 0.94 | 2.08 | 2.08 | 0.30 |
| Post Tax Profit | 0.40 | 0.95 | 1.69 | 1.69 | -0.23 |
| Profit for the Period | 0.40 | 0.95 | 1.69 | 1.69 | -0.23 |
| Equity Holders of Parent Company | 0.40 | 0.95 | 1.69 | 1.69 | -0.23 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.20p | 7.40p | 13.40p | 13.40p | -1.80p |
| Earnings per Share (Diluted) | 3.20p | 7.40p | 13.10p | 13.10p | -1.80p |
| Earnings per Share (Adjusted) | 3.20p | 7.40p | 13.40p | 13.40p | -1.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.20p | 7.40p | 13.40p | 13.40p | -1.80p |
| Earnings per Share (Diluted) | 3.20p | 7.40p | 13.10p | 13.10p | -1.80p |
| Earnings per Share (Adjusted) | 3.20p | 7.40p | 13.40p | 13.40p | -1.80p |
| Dividend per Share | n/ap | 1.30p | n/ap | n/ap | 1.10p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.42 | 0.42 | 0.37 |
| Property, Plant and Equipment | 2.56 | 2.44 | 1.44 | 1.44 | 3.97 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.20 | 0.29 | 0.29 | 0.29 | 0.63 |
| Total Non-Current Assets | 2.76 | 2.73 | 2.14 | 2.14 | 4.97 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.40 | 4.49 | 5.88 | 5.88 | 5.42 |
| Cash at Bank and in Hand | 5.72 | 11.17 | 9.01 | 9.01 | 6.65 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.10 | 0.20 | 0.32 | 0.32 | 0.24 |
| Total Current Assets | 12.22 | 15.86 | 15.21 | 15.21 | 12.31 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14.98 | 18.59 | 17.34 | 17.34 | 17.28 |
| Current Liabilities | |||||
| Borrowings | 1.09 | 3.59 | 1.65 | 1.65 | 1.00 |
| Other Current Liabilities | 4.56 | 4.89 | 4.48 | 4.48 | 4.18 |
| Total Current Liabilities | 5.66 | 8.48 | 6.12 | 6.12 | 5.18 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.36 | 1.42 | 3.43 | 3.43 | 5.77 |
| Provisions | 0.35 | 0.43 | 0.56 | 0.56 | 0.57 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.71 | 1.85 | 3.99 | 3.99 | 6.34 |
| Net Assets | 8.61 | 8.26 | 7.23 | 7.23 | 5.76 |
| Capital and Reserves | |||||
| Share Capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Share Premium Account | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 |
| Other Reserves | 0.90 | 0.67 | 0.33 | 0.33 | 0.61 |
| Retained Earnings | 5.97 | 5.86 | 5.17 | 5.17 | 3.42 |
| Shareholders Funds | 8.61 | 8.26 | 7.23 | 7.23 | 5.76 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.61 | 8.26 | 7.23 | 7.23 | 5.76 |
| 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
| Operating Margin | 3.65% | 4.59% | 10.03% | 10.03% | 1.65% |
| Return on Capital Employed | 8.21% | 8.06% | 18.39% | 18.39% | 3.30% |
| Dividend Cover | n/a | n/a | n/a | n/a | -1.64 |
| Dividend Yield | n/a | n/a | n/a | n/a | 0.80 |
| PE Ratio | 50.00 | 41.20 | 14.20 | 14.20 | n/a |
| PEG | n/a | 0.30 | n/a | 0.20 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 65.07p | 62.47p | 53.84p | 53.76p | 42.58p |