Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 30.51 | 8.17 | 8.28 | 8.28 | 18.91 |
Operating Profit / Loss | 0.14 | -6.20 | -5.36 | -5.36 | -6.43 |
Net Interest | -0.78 | -0.62 | -0.57 | -0.57 | -0.46 |
Pre Tax Profit | -0.65 | -6.81 | -5.93 | -5.93 | -6.90 |
Post Tax Profit | 0.07 | -5.84 | -5.13 | -5.13 | -6.08 |
Profit for the Period | 0.07 | -5.84 | -5.13 | -5.13 | -6.08 |
Equity Holders of Parent Company | 0.07 | -5.84 | -5.13 | -5.13 | -6.08 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.04p | -3.53p | -3.13p | -3.13p | -3.93p |
Earnings per Share (Diluted) | 0.04p | -3.53p | -3.13p | -3.13p | -3.93p |
Earnings per Share (Adjusted) | 0.04p | -3.53p | -3.13p | -3.13p | -3.93p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.04p | -3.53p | -3.13p | -3.13p | -3.93p |
Earnings per Share (Diluted) | 0.04p | -3.53p | -3.13p | -3.13p | -3.93p |
Earnings per Share (Adjusted) | 0.04p | -3.53p | -3.13p | -3.13p | -3.93p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 11.76 | 9.37 | 8.27 | 8.27 | 7.78 |
Property, Plant and Equipment | 1.26 | 1.33 | 1.69 | 1.69 | 1.78 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.79 | 0.79 | 0.67 |
Total Non-Current Assets | 13.01 | 10.70 | 10.76 | 10.76 | 10.23 |
Current Assets | |||||
Inventories | 3.47 | 2.36 | 2.37 | 2.37 | 1.93 |
Trade and Other Receivables | 5.83 | 3.85 | 3.60 | 3.60 | 15.96 |
Cash at Bank and in Hand | 2.18 | 5.92 | 5.29 | 5.29 | 0.92 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.92 | 1.89 | n/a | n/a | n/a |
Total Current Assets | 13.39 | 14.02 | 11.25 | 11.25 | 18.81 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 26.41 | 24.71 | 22.01 | 22.01 | 29.04 |
Current Liabilities | |||||
Borrowings | 8.24 | 7.45 | 0.26 | 8.78 | 0.20 |
Other Current Liabilities | 7.21 | 6.46 | 10.16 | 1.65 | 14.03 |
Total Current Liabilities | 15.45 | 13.91 | 10.43 | 10.43 | 14.24 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.65 | 1.02 | 0.86 | 0.86 | 1.07 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.65 | 1.02 | 0.86 | 0.86 | 1.07 |
Net Assets | 10.31 | 9.79 | 10.72 | 10.72 | 13.73 |
Capital and Reserves | |||||
Share Capital | 0.18 | 0.18 | 0.16 | 0.16 | 0.15 |
Share Premium Account | 18.21 | 18.07 | 13.43 | 13.43 | 11.54 |
Other Reserves | 5.49 | 5.49 | -8.36 | 5.49 | -3.46 |
Retained Earnings | -13.58 | -13.95 | 5.49 | -8.36 | 5.49 |
Shareholders Funds | 10.31 | 9.79 | 10.72 | 10.72 | 13.73 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.31 | 9.79 | 10.72 | 10.72 | 13.73 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | 0.44% | -75.83% | -64.75% | -64.75% | -34.03% |
Return on Capital Employed | 1.81% | -69.74% | -149.95% | -44.32% | -89.06% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 1,037.50 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.75p | 0.22p | 1.49p | 1.27p | 3.62p |