Date of Accounts | 2022 | 2021 | |||
---|---|---|---|---|---|
Standard | IFRS | IFRS | |||
Millions | Millions | ||||
Income Statement | 31-12-2022 | 31-12-2021 | |||
Revenue | 17.51 | 8.12 | |||
Operating Profit / Loss | -5.24 | -5.01 | |||
Net Interest | -1.18 | -0.52 | |||
Pre Tax Profit | -6.41 | -5.53 | |||
Post Tax Profit | -3.19 | -5.46 | |||
Profit for the Period | -3.19 | -5.46 | |||
Equity Holders of Parent Company | -3.19 | -5.46 | |||
Minority Interests | n/a | n/a | |||
Continuing EPS | |||||
Earnings per Share (Basic) | -6.00p | -11.00p | |||
Earnings per Share (Diluted) | -6.00p | -11.00p | |||
Earnings per Share (Adjusted) | -6.00p | -11.00p | |||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -6.00p | -11.00p | |||
Earnings per Share (Diluted) | -6.00p | -11.00p | |||
Earnings per Share (Adjusted) | -6.00p | -11.00p | |||
Dividend per Share | n/ap | n/ap | |||
Millions | Millions | ||||
Balance Sheet | 31-12-2022 | 31-12-2021 | |||
Non-Current Assets | |||||
Intangible Assets | 14.55 | 9.35 | |||
Property, Plant and Equipment | 0.93 | 0.70 | |||
Investments | n/a | n/a | |||
Investment Properties | n/a | n/a | |||
Other Financial Assets | n/a | n/a | |||
Other Non-Current Assets | 3.20 | n/a | |||
Total Non-Current Assets | 18.68 | 10.05 | |||
Current Assets | |||||
Inventories | 1.04 | n/a | |||
Trade and Other Receivables | 10.35 | 3.11 | |||
Cash at Bank and in Hand | 4.45 | 0.03 | |||
Current Asset Investments | n/a | n/a | |||
Other Current Assets | n/a | n/a | |||
Total Current Assets | 15.84 | 3.14 | |||
Other Assets | n/a | n/a | |||
Total Assets | 34.52 | 13.19 | |||
Current Liabilities | |||||
Borrowings | 0.29 | 1.63 | |||
Other Current Liabilities | 14.68 | 9.95 | |||
Total Current Liabilities | 14.97 | 11.58 | |||
Net Current Assets | n/a | n/a | |||
Non-Current Liabilities | |||||
Borrowings | 1.01 | 1.40 | |||
Provisions | 0.07 | n/a | |||
Other Non-Current Liabilities | 9.98 | 6.79 | |||
Total Non-Current Liabilities | 11.07 | 8.19 | |||
Net Assets | 8.48 | -6.58 | |||
Capital and Reserves | |||||
Share Capital | 0.09 | 0.01 | |||
Share Premium Account | 18.29 | 0.12 | |||
Other Reserves | 0.76 | 1.22 | |||
Retained Earnings | -10.65 | -7.93 | |||
Shareholders Funds | 8.48 | -6.58 | |||
Minority Interests / Other Equity | n/a | n/a | |||
Total Equity | 8.48 | -6.58 | |||
31-12-2022 | 31-12-2021 | ||||
Operating Margin | -29.90% | -61.73% | |||
Return on Capital Employed | 111.64% | 38.86% | |||
Dividend Cover | n/a | n/a | |||
Dividend Yield | n/a | n/a | |||
PE Ratio | n/a | n/a | |||
PEG | n/a | n/a | |||
Dividend per Share Growth | n/a% | n/a% | |||
Net Asset Value per Share | -6.93p | -18.21p |