Share Search
Visit the Share Search
Smith (DS) Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Revenue | 8,221.00 | 7,241.00 | 5,976.00 | 5,976.00 | 6,043.00 |
| Operating Profit / Loss | 733.00 | 443.00 | 311.00 | 311.00 | 455.00 |
| Net Interest | -73.00 | -69.00 | -82.00 | -85.00 | -91.00 |
| Pre Tax Profit | 661.00 | 378.00 | 231.00 | 231.00 | 368.00 |
| Post Tax Profit | 492.00 | 280.00 | 182.00 | 182.00 | 290.00 |
| Profit for the Period | 503.00 | 280.00 | 194.00 | 194.00 | 527.00 |
| Equity Holders of Parent Company | 502.00 | 280.00 | 194.00 | 194.00 | 527.00 |
| Minority Interests | 1.00 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 35.80p | 20.40p | 13.30p | 13.30p | 21.20p |
| Earnings per Share (Diluted) | 35.50p | 20.30p | 13.20p | 13.20p | 21.00p |
| Earnings per Share (Adjusted) | 43.00p | 30.70p | 24.20p | 24.20p | 33.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 36.60p | 20.40p | 14.20p | 14.20p | 38.50p |
| Earnings per Share (Diluted) | 36.30p | 20.30p | 14.10p | 14.10p | 38.20p |
| Earnings per Share (Adjusted) | 43.00p | 30.70p | 24.20p | 24.20p | 33.20p |
| Dividend per Share | 18.00p | 15.00p | 12.10p | 12.10p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 2,938.00 | 2,916.00 | 2,995.00 | 2,995.00 | 3,197.00 |
| Property, Plant and Equipment | 3,753.00 | 3,327.00 | 3,276.00 | 3,276.00 | 3,298.00 |
| Investments | 34.00 | 33.00 | 51.00 | 51.00 | 47.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 35.00 | 35.00 | 27.00 |
| Other Non-Current Assets | 201.00 | 502.00 | 47.00 | 47.00 | 105.00 |
| Total Non-Current Assets | 6,926.00 | 6,778.00 | 6,404.00 | 6,404.00 | 6,674.00 |
| Current Assets | |||||
| Inventories | 619.00 | 703.00 | 537.00 | 537.00 | 518.00 |
| Trade and Other Receivables | 1,280.00 | 1,263.00 | 818.00 | 818.00 | 753.00 |
| Cash at Bank and in Hand | 472.00 | 819.00 | 813.00 | 813.00 | 595.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 160.00 | 323.00 | 128.00 | 128.00 | 85.00 |
| Total Current Assets | 2,531.00 | 3,108.00 | 2,296.00 | 2,296.00 | 1,951.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9,457.00 | 9,886.00 | 8,700.00 | 8,700.00 | 8,625.00 |
| Current Liabilities | |||||
| Borrowings | 248.00 | 817.00 | 400.00 | 400.00 | 261.00 |
| Other Current Liabilities | 2,791.00 | 2,750.00 | 2,056.00 | 2,056.00 | 1,959.00 |
| Total Current Liabilities | 3,039.00 | 3,567.00 | 2,456.00 | 2,456.00 | 2,220.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,896.00 | 1,531.00 | 2,225.00 | 2,225.00 | 2,482.00 |
| Provisions | 273.00 | 403.00 | 279.00 | 279.00 | 317.00 |
| Other Non-Current Liabilities | 162.00 | 151.00 | 205.00 | 205.00 | 255.00 |
| Total Non-Current Liabilities | 2,331.00 | 2,085.00 | 2,709.00 | 2,709.00 | 3,054.00 |
| Net Assets | 4,087.00 | 4,234.00 | 3,535.00 | 3,535.00 | 3,351.00 |
| Capital and Reserves | |||||
| Share Capital | 138.00 | 137.00 | 137.00 | 137.00 | 137.00 |
| Share Premium Account | 2,251.00 | 2,248.00 | 2,241.00 | 2,241.00 | 2,238.00 |
| Other Reserves | 1,695.00 | 1,847.00 | 1,155.00 | 1,155.00 | 975.00 |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 4,084.00 | 4,232.00 | 3,533.00 | 3,533.00 | 3,350.00 |
| Minority Interests / Other Equity | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 |
| Total Equity | 4,087.00 | 4,234.00 | 3,535.00 | 3,535.00 | 3,351.00 |
| 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
| Operating Margin | 8.92% | 6.12% | 5.20% | 5.20% | 7.53% |
| Return on Capital Employed | 20.58% | 10.99% | 9.09% | 9.18% | 14.28% |
| Dividend Cover | 2.39 | 2.05 | 2.00 | 2.00 | n/a |
| Dividend Yield | 5.80 | 4.50 | 2.90 | 2.90 | n/a |
| PE Ratio | 7.20 | 10.80 | 17.40 | 17.40 | 9.40 |
| PEG | n/a | n/a | n/a | n/a | 0.30 |
| Dividend per Share Growth | n/a% | -16.67% | n/a% | -19.33% | n/a% |
| Net Asset Value per Share | 83.42p | 95.68p | 39.32p | 39.20p | 11.21p |