Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | 5.48 | 0.24 | n/a | 0.02 | 0.77 |
Operating Profit / Loss | -35.85 | -22.73 | -20.57 | -14.39 | -11.91 |
Net Interest | -0.19 | -0.14 | 0.04 | 0.21 | 1.54 |
Pre Tax Profit | -36.04 | -22.87 | -20.53 | -3.77 | -10.36 |
Post Tax Profit | -32.55 | -19.58 | -18.41 | -1.62 | -8.44 |
Profit for the Period | -32.55 | -19.58 | -18.41 | -1.62 | -8.44 |
Equity Holders of Parent Company | -32.55 | -19.58 | -18.41 | -1.62 | -8.44 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -39.80p | -26.10p | -26.20p | -2.30p | -12.10p |
Earnings per Share (Diluted) | -39.80p | -26.10p | -26.20p | -2.30p | -12.10p |
Earnings per Share (Adjusted) | -39.80p | -26.10p | -26.20p | -2.30p | -12.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -39.80p | -26.10p | -26.20p | -2.30p | -12.10p |
Earnings per Share (Diluted) | -39.80p | -26.10p | -26.20p | -2.30p | -12.10p |
Earnings per Share (Adjusted) | -39.80p | -26.10p | -26.20p | -2.30p | -12.10p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | 8.14 | 7.73 | 8.19 | 8.06 | 7.75 |
Property, Plant and Equipment | 1.13 | 0.61 | 0.92 | 1.00 | 1.38 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.30 | 0.28 | 0.28 | 0.17 | 4.42 |
Other Non-Current Assets | n/a | n/a | n/a | 0.23 | 0.24 |
Total Non-Current Assets | 9.57 | 8.61 | 9.39 | 9.46 | 13.78 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 32.84 | 3.06 | 2.08 | 2.48 | 3.00 |
Cash at Bank and in Hand | 27.45 | 13.52 | 21.49 | 42.74 | 39.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 16.11 | 20.89 | 5.92 | 0.32 | n/a |
Total Current Assets | 76.40 | 37.46 | 29.50 | 45.55 | 42.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 85.97 | 46.08 | 38.88 | 55.01 | 55.79 |
Current Liabilities | |||||
Borrowings | 0.34 | 0.29 | n/a | n/a | n/a |
Other Current Liabilities | 25.23 | 9.37 | 3.83 | 2.66 | 1.61 |
Total Current Liabilities | 25.57 | 9.65 | 3.83 | 2.66 | 1.61 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 51.34 | 15.52 | n/a | n/a | n/a |
Total Non-Current Liabilities | 51.34 | 15.52 | n/a | n/a | n/a |
Net Assets | 9.06 | 20.91 | 35.05 | 52.35 | 54.18 |
Capital and Reserves | |||||
Share Capital | 4.17 | 3.92 | 3.55 | 3.50 | 3.49 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 189.11 | 168.99 | 165.28 | 165.28 | 166.64 |
Retained Earnings | -184.22 | -152.00 | -133.78 | -116.43 | -115.95 |
Shareholders Funds | 9.06 | 20.91 | 35.05 | 52.35 | 54.18 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.06 | 20.91 | 35.05 | 52.35 | 54.18 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | -654.20% | -9,470.83% | n/a% | -71,950.00% | -1,546.75% |
Return on Capital Employed | -2,849.76% | -168.75% | -76.57% | -8.99% | -25.63% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.10p | 15.82p | 32.24p | 53.15p | 55.72p |