Date of Accounts | 2022 | 2021 | |||
---|---|---|---|---|---|
Standard | IFRS | IFRS | |||
Millions | Millions | ||||
Income Statement | 31-12-2022 | 31-12-2021 | |||
Revenue | 5.92 | n/a | |||
Operating Profit / Loss | -4.82 | -0.38 | |||
Net Interest | n/a | n/a | |||
Pre Tax Profit | -5.11 | -0.37 | |||
Post Tax Profit | -5.11 | -0.37 | |||
Profit for the Period | -5.11 | -0.37 | |||
Equity Holders of Parent Company | -5.11 | -0.37 | |||
Minority Interests | n/a | n/a | |||
Continuing EPS | |||||
Earnings per Share (Basic) | -38.00p | -27.00p | |||
Earnings per Share (Diluted) | -38.00p | -27.00p | |||
Earnings per Share (Adjusted) | -38.00p | -27.00p | |||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -38.00p | -27.00p | |||
Earnings per Share (Diluted) | -38.00p | -27.00p | |||
Earnings per Share (Adjusted) | -38.00p | -27.00p | |||
Dividend per Share | n/ap | n/ap | |||
Millions | Millions | ||||
Balance Sheet | 31-12-2022 | 31-12-2021 | |||
Non-Current Assets | |||||
Intangible Assets | 13.95 | n/a | |||
Property, Plant and Equipment | 0.03 | n/a | |||
Investments | n/a | n/a | |||
Investment Properties | n/a | n/a | |||
Other Financial Assets | n/a | n/a | |||
Other Non-Current Assets | n/a | n/a | |||
Total Non-Current Assets | 13.98 | n/a | |||
Current Assets | |||||
Inventories | n/a | n/a | |||
Trade and Other Receivables | 2.87 | 0.04 | |||
Cash at Bank and in Hand | 4.44 | 0.75 | |||
Current Asset Investments | n/a | n/a | |||
Other Current Assets | n/a | n/a | |||
Total Current Assets | 7.31 | 0.79 | |||
Other Assets | n/a | n/a | |||
Total Assets | 21.29 | 0.79 | |||
Current Liabilities | |||||
Borrowings | n/a | n/a | |||
Other Current Liabilities | 3.49 | 0.17 | |||
Total Current Liabilities | 3.49 | 0.17 | |||
Net Current Assets | n/a | n/a | |||
Non-Current Liabilities | |||||
Borrowings | 1.39 | n/a | |||
Provisions | n/a | n/a | |||
Other Non-Current Liabilities | 0.01 | n/a | |||
Total Non-Current Liabilities | 1.41 | n/a | |||
Net Assets | 16.39 | 0.62 | |||
Capital and Reserves | |||||
Share Capital | 0.16 | 0.01 | |||
Share Premium Account | 15.14 | 0.92 | |||
Other Reserves | -0.35 | 0.05 | |||
Retained Earnings | -3.70 | -0.37 | |||
Shareholders Funds | 11.25 | 0.62 | |||
Minority Interests / Other Equity | 5.14 | n/a | |||
Total Equity | 16.39 | 0.62 | |||
31-12-2022 | 31-12-2021 | ||||
Operating Margin | -81.41% | n/a% | |||
Return on Capital Employed | n/a% | n/a% | |||
Dividend Cover | n/a | n/a | |||
Dividend Yield | n/a | n/a | |||
PE Ratio | n/a | n/a | |||
PEG | n/a | n/a | |||
Dividend per Share Growth | n/a% | n/a% | |||
Net Asset Value per Share | 19.40p | 4.90p |