Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 04-03-2023 | 05-03-2022 | 06-03-2021 | 07-03-2020 | 09-03-2019 |
Revenue | 31,491.00 | 29,895.00 | 29,048.00 | 28,993.00 | 29,007.00 |
Operating Profit / Loss | 562.00 | 1,156.00 | 156.00 | 650.00 | 601.00 |
Net Interest | -235.00 | -302.00 | -320.00 | -366.00 | -403.00 |
Pre Tax Profit | 327.00 | 854.00 | -164.00 | 255.00 | 202.00 |
Post Tax Profit | 207.00 | 677.00 | -201.00 | 152.00 | 186.00 |
Profit for the Period | 207.00 | 677.00 | -201.00 | 152.00 | 186.00 |
Equity Holders of Parent Company | 207.00 | 677.00 | -201.00 | 152.00 | 186.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.00p | 29.80p | -9.40p | 5.80p | 7.60p |
Earnings per Share (Diluted) | 8.80p | 28.80p | -9.40p | 5.80p | 7.50p |
Earnings per Share (Adjusted) | 23.00p | 25.40p | 11.70p | 19.80p | 20.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.00p | 29.80p | -9.40p | 5.80p | 7.60p |
Earnings per Share (Diluted) | 8.80p | 28.80p | -9.40p | 5.80p | 7.50p |
Earnings per Share (Adjusted) | 23.00p | 25.40p | 11.70p | 19.80p | 20.70p |
Dividend per Share | 13.10p | 13.10p | 17.90p | 3.30p | 11.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 04-03-2023 | 05-03-2022 | 06-03-2021 | 07-03-2020 | 09-03-2019 |
Non-Current Assets | |||||
Intangible Assets | 1,024.00 | 1,006.00 | 914.00 | 974.00 | 1,043.00 |
Property, Plant and Equipment | 13,546.00 | 13,962.00 | 13,334.00 | 13,775.00 | 14,186.00 |
Investments | 2.00 | 3.00 | 5.00 | 9.00 | 205.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 732.00 | 817.00 | 762.00 | 978.00 | 654.00 |
Other Non-Current Assets | 2,953.00 | 4,374.00 | 3,074.00 | 4,615.00 | 4,365.00 |
Total Non-Current Assets | 18,257.00 | 20,162.00 | 18,089.00 | 20,351.00 | 20,453.00 |
Current Assets | |||||
Inventories | 1,899.00 | 1,797.00 | 1,625.00 | 1,732.00 | 1,929.00 |
Trade and Other Receivables | 627.00 | 683.00 | 725.00 | 811.00 | 4,268.00 |
Cash at Bank and in Hand | 1,319.00 | 825.00 | 1,477.00 | 994.00 | 1,121.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4,056.00 | 3,445.00 | 3,222.00 | 4,045.00 | 240.00 |
Total Current Assets | 7,901.00 | 6,750.00 | 7,049.00 | 7,582.00 | 7,558.00 |
Other Assets | n/a | n/a | 24.00 | 4.00 | n/a |
Total Assets | 26,158.00 | 26,912.00 | 25,162.00 | 27,937.00 | 28,011.00 |
Current Liabilities | |||||
Borrowings | 1,586.00 | 580.00 | 782.00 | 558.00 | 1,349.00 |
Other Current Liabilities | 10,028.00 | 9,288.00 | 10,935.00 | 11,489.00 | 10,500.00 |
Total Current Liabilities | 11,614.00 | 9,868.00 | 11,717.00 | 12,047.00 | 11,849.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5,559.00 | 6,802.00 | 6,058.00 | 6,512.00 | 6,142.00 |
Provisions | 608.00 | 977.00 | 516.00 | 354.00 | 330.00 |
Other Non-Current Liabilities | 1,124.00 | 842.00 | 267.00 | 1,251.00 | 1,908.00 |
Total Non-Current Liabilities | 7,291.00 | 8,621.00 | 6,841.00 | 8,117.00 | 8,380.00 |
Net Assets | 7,253.00 | 8,423.00 | 6,604.00 | 7,773.00 | 7,782.00 |
Capital and Reserves | |||||
Share Capital | 672.00 | 668.00 | 637.00 | 634.00 | 630.00 |
Share Premium Account | 1,418.00 | 1,406.00 | 1,173.00 | 1,159.00 | 1,147.00 |
Other Reserves | 1,522.00 | 1,589.00 | 1,415.00 | 1,416.00 | 1,916.00 |
Retained Earnings | 3,641.00 | 4,760.00 | 3,131.00 | 4,068.00 | 4,089.00 |
Shareholders Funds | 7,253.00 | 8,423.00 | 6,356.00 | 7,277.00 | 7,782.00 |
Minority Interests / Other Equity | n/a | n/a | 248.00 | 496.00 | n/a |
Total Equity | 7,253.00 | 8,423.00 | 6,604.00 | 7,773.00 | 7,782.00 |
04-03-2023 | 05-03-2022 | 06-03-2021 | 07-03-2020 | 09-03-2019 | |
Operating Margin | 1.78% | 3.87% | 0.54% | 2.24% | 2.07% |
Return on Capital Employed | 4.02% | 7.33% | 1.20% | 4.37% | 4.16% |
Dividend Cover | 1.76 | 1.94 | 1.10 | 6.00 | 1.88 |
Dividend Yield | 5.00 | 5.30 | 4.60 | 1.60 | 4.90 |
PE Ratio | 11.50 | 9.80 | 19.60 | 10.70 | 10.80 |
PEG | n/a | 1.00 | n/a | 0.20 | 2.70 |
Dividend per Share Growth | n/a% | n/a% | -19.08% | -68.87% | 233.33% |
Net Asset Value per Share | 264.38p | 314.80p | 241.50p | 288.57p | 286.03p |