Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -2.44 | 90.32 | 342.33 | -319.02 | -659.59 |
Net Interest | n/a | n/a | n/a | n/a | 0.04 |
Pre Tax Profit | -2.27 | 88.93 | 341.94 | -318.89 | -659.57 |
Post Tax Profit | -2.27 | 88.93 | 341.94 | -318.89 | -659.57 |
Profit for the Period | -2.27 | 88.93 | 341.94 | -318.89 | -659.57 |
Equity Holders of Parent Company | -2.27 | 88.93 | 341.94 | -318.89 | -659.57 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -4.86 USX | 171.87 USX | 561.73 USX | -442.25 USX | -825.53 USX |
Earnings per Share (Diluted) | -4.86 USX | 171.87 USX | 561.73 USX | -442.25 USX | -825.53 USX |
Earnings per Share (Adjusted) | -4.86 USX | 171.87 USX | 561.73 USX | -442.25 USX | -825.53 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -4.86 USX | 171.87 USX | 561.73 USX | -442.25 USX | -825.53 USX |
Earnings per Share (Diluted) | -4.86 USX | 171.87 USX | 561.73 USX | -442.25 USX | -825.53 USX |
Earnings per Share (Adjusted) | -4.86 USX | 171.87 USX | 561.73 USX | -442.25 USX | -825.53 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 666.02 | 723.10 | 674.44 | 383.59 | 772.72 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 666.02 | 723.10 | 674.44 | 383.59 | 772.72 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.28 | 0.60 | 0.97 | 1.14 | 0.59 |
Cash at Bank and in Hand | 5.78 | 15.76 | 7.30 | 8.81 | 0.21 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 8.06 | 16.35 | 8.27 | 9.94 | 0.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 674.08 | 739.46 | 682.71 | 393.53 | 773.53 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.51 | 0.67 | 0.66 | 3.19 | 1.83 |
Total Current Liabilities | 0.51 | 0.67 | 0.66 | 3.19 | 1.83 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 673.57 | 738.79 | 682.04 | 390.34 | 771.69 |
Capital and Reserves | |||||
Share Capital | 1,038.72 | 1,101.67 | 1,133.85 | 1,184.10 | 1,246.56 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -365.15 | -362.88 | -451.81 | -793.76 | -474.87 |
Shareholders Funds | 673.57 | 738.79 | 682.04 | 390.34 | 771.69 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 673.57 | 738.79 | 682.04 | 390.34 | 771.69 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 5.00 | 1.00 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 15.96 USD | 17.51 USD | 16.16 USD | 9.25 USD | 18.29 USD |