Share Search
Visit the Share Search
Rockhopper Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 0.65 | 0.84 | 2.75 | 10.33 | 10.58 |
| Operating Profit / Loss | 0.93 | -4.39 | -235.66 | -20.96 | -7.68 |
| Net Interest | -4.15 | -3.52 | -0.78 | 0.33 | 0.57 |
| Pre Tax Profit | -3.22 | -7.91 | -236.44 | -20.63 | -7.11 |
| Post Tax Profit | 35.55 | -7.76 | -236.50 | -20.63 | -7.13 |
| Profit for the Period | 35.54 | -7.76 | -236.50 | -20.63 | -7.13 |
| Equity Holders of Parent Company | 35.54 | -7.76 | -236.50 | -20.63 | -7.13 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 6.77 USX | -1.70 USX | -51.73 USX | -4.54 USX | -1.57 USX |
| Earnings per Share (Diluted) | 6.68 USX | -1.70 USX | -51.73 USX | -4.54 USX | -1.57 USX |
| Earnings per Share (Adjusted) | 6.77 USX | -1.70 USX | -51.73 USX | -4.54 USX | -1.57 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 6.77 USX | -1.70 USX | -51.73 USX | -4.54 USX | -1.57 USX |
| Earnings per Share (Diluted) | 6.68 USX | -1.70 USX | -51.73 USX | -4.54 USX | -1.57 USX |
| Earnings per Share (Adjusted) | 6.77 USX | -1.70 USX | -51.73 USX | -4.54 USX | -1.57 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 251.97 | 249.58 | 244.35 | 465.82 | 457.34 |
| Property, Plant and Equipment | 0.07 | 0.20 | 1.42 | 3.07 | 11.84 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.44 | 0.73 | 0.46 | 0.63 | n/a |
| Total Non-Current Assets | 252.48 | 250.51 | 246.23 | 469.52 | 469.18 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.31 | 1.46 | 1.78 |
| Trade and Other Receivables | 1.66 | 2.36 | 2.46 | 3.50 | 9.51 |
| Cash at Bank and in Hand | 1.06 | 4.82 | 11.68 | 17.22 | 10.43 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.26 | 0.58 | 0.67 | 18.54 | 30.57 |
| Total Current Assets | 11.98 | 7.76 | 15.13 | 40.72 | 52.28 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 264.46 | 258.28 | 261.36 | 510.24 | 521.46 |
| Current Liabilities | |||||
| Borrowings | 0.21 | 0.29 | 0.57 | 0.43 | n/a |
| Other Current Liabilities | 5.13 | 2.00 | 3.79 | 19.94 | 15.15 |
| Total Current Liabilities | 5.34 | 2.29 | 4.36 | 20.37 | 15.15 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.34 | 0.84 | 1.27 | 1.74 | n/a |
| Provisions | 58.31 | 57.42 | 54.46 | 52.86 | 53.11 |
| Other Non-Current Liabilities | n/a | 43.20 | 40.70 | 39.17 | 37.86 |
| Total Non-Current Liabilities | 58.66 | 101.47 | 96.43 | 93.76 | 90.97 |
| Net Assets | 200.47 | 154.52 | 160.57 | 396.11 | 415.34 |
| Capital and Reserves | |||||
| Share Capital | 8.77 | 7.22 | 7.22 | 7.21 | 7.21 |
| Share Premium Account | 6.52 | 3.62 | 3.62 | 3.55 | 3.42 |
| Other Reserves | 245.49 | 240.92 | 254.42 | 499.92 | 523.00 |
| Retained Earnings | -60.31 | -97.23 | -104.69 | -114.56 | -118.28 |
| Shareholders Funds | 200.47 | 154.52 | 160.57 | 396.11 | 415.34 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 200.47 | 154.52 | 160.57 | 396.11 | 415.34 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 143.25% | -523.48% | -8,557.01% | -202.98% | -72.59% |
| Return on Capital Employed | 12.68% | 12.03% | 857.44% | 142.73% | -69.12% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 1.60 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.09 USD | -0.16 USD | -0.14 USD | -0.12 USD | -0.07 USD |