Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 141.67 | 93.33 | 91.40 | 91.40 | 87.48 |
Operating Profit / Loss | -8.94 | 6.61 | 13.00 | 12.78 | -8.74 |
Net Interest | -3.53 | -1.07 | -1.46 | -1.46 | -1.88 |
Pre Tax Profit | -12.47 | 5.54 | 11.54 | 11.32 | -10.61 |
Post Tax Profit | -9.25 | 6.94 | 9.23 | 9.01 | -10.60 |
Profit for the Period | -9.25 | 6.94 | 9.23 | 9.01 | -10.60 |
Equity Holders of Parent Company | -9.25 | 6.94 | 9.23 | 9.01 | -10.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -5.94p | 4.43p | 0.06p | 5.87p | -7.14p |
Earnings per Share (Diluted) | -5.94p | 4.36p | 0.06p | 5.79p | -7.14p |
Earnings per Share (Adjusted) | 2.66p | 7.68p | 0.06p | 5.87p | -7.14p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -5.94p | 4.43p | 0.06p | 5.87p | -7.14p |
Earnings per Share (Diluted) | -5.94p | 4.36p | 0.06p | 5.79p | -7.14p |
Earnings per Share (Adjusted) | 2.66p | 7.68p | 0.06p | 5.87p | -7.14p |
Dividend per Share | 3.60p | n/ap | 3.60p | 3.60p | 0.83p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 83.22 | 67.73 | 65.93 | 61.28 | 68.87 |
Property, Plant and Equipment | 63.41 | 22.41 | 24.62 | 24.62 | 38.47 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.08 | 4.00 | 0.56 | 1.40 | 1.48 |
Total Non-Current Assets | 147.71 | 94.14 | 91.11 | 87.30 | 108.82 |
Current Assets | |||||
Inventories | 3.72 | 1.39 | 1.06 | 1.06 | 0.89 |
Trade and Other Receivables | 39.25 | 22.12 | 25.66 | 25.66 | 23.26 |
Cash at Bank and in Hand | 1.37 | 1.80 | 5.25 | 5.25 | 3.71 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.05 | n/a | n/a | n/a | 0.35 |
Total Current Assets | 44.38 | 25.32 | 31.97 | 31.97 | 28.21 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 192.09 | 119.45 | 123.08 | 119.28 | 137.02 |
Current Liabilities | |||||
Borrowings | 11.28 | 4.59 | 4.22 | 4.22 | 16.13 |
Other Current Liabilities | 48.41 | 25.27 | 23.67 | 23.67 | 36.43 |
Total Current Liabilities | 59.69 | 29.87 | 27.90 | 27.90 | 52.56 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 63.05 | 13.85 | 16.60 | 16.60 | 22.13 |
Provisions | 11.16 | 3.88 | 2.69 | 2.69 | 2.53 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 74.21 | 17.74 | 19.29 | 19.29 | 24.66 |
Net Assets | 58.19 | 71.85 | 75.90 | 72.09 | 59.80 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | 0.16 | 0.16 | 0.15 |
Share Premium Account | n/a | n/a | 73.27 | 73.27 | 65.73 |
Other Reserves | n/a | n/a | -9.49 | -9.49 | -10.18 |
Retained Earnings | n/a | n/a | 11.96 | 8.15 | 4.10 |
Shareholders Funds | 58.19 | 71.85 | 75.90 | 72.09 | 59.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 58.19 | 71.85 | 75.90 | 72.09 | 59.80 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | -6.31% | 7.08% | 14.22% | 13.98% | -9.99% |
Return on Capital Employed | -14.78% | 24.98% | 38.82% | 37.24% | -27.54% |
Dividend Cover | 0.74 | 2.13 | 1.67 | 1.63 | -8.60 |
Dividend Yield | 2.70 | 3.20 | n/a | 2.80 | 0.80 |
PE Ratio | 50.80 | 14.70 | 2,142.90 | 22.10 | n/a |
PEG | n/a | 0.10 | n/a | 0.70 | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 2,184.08% |
Net Asset Value per Share | -16.16p | 2.66p | 6.38p | 6.98p | -5.81p |