Date of Accounts | 2022 | 2021 | 2021 | 2020 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 |
Revenue | 0.07 | 0.02 | 0.02 | n/a | n/a |
Operating Profit / Loss | -2.76 | -4.46 | -4.46 | -4.85 | -4.85 |
Net Interest | n/a | 0.05 | 0.05 | -0.14 | -0.14 |
Pre Tax Profit | -2.76 | -4.41 | -4.41 | -4.99 | -4.99 |
Post Tax Profit | -2.60 | -4.26 | -4.26 | -4.84 | -4.84 |
Profit for the Period | -2.60 | -4.26 | -4.26 | -4.84 | -4.84 |
Equity Holders of Parent Company | -2.60 | -4.26 | -4.26 | -4.84 | -4.84 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.18p | -0.36p | -0.36p | -0.49p | -0.49p |
Earnings per Share (Diluted) | -0.18p | -0.36p | -0.36p | -0.49p | -0.49p |
Earnings per Share (Adjusted) | -0.18p | -0.36p | -0.36p | -0.49p | -0.49p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.18p | -0.36p | -0.36p | -0.49p | -0.49p |
Earnings per Share (Diluted) | -0.18p | -0.36p | -0.36p | -0.49p | -0.49p |
Earnings per Share (Adjusted) | -0.18p | -0.36p | -0.36p | -0.49p | -0.49p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 2.92 | 2.92 | 2.92 | 2.92 | 2.92 |
Property, Plant and Equipment | 0.40 | 0.46 | 0.46 | 0.58 | 0.58 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 3.32 | 3.38 | 3.38 | 3.51 | 3.51 |
Current Assets | |||||
Inventories | n/a | 0.06 | 0.06 | 0.06 | 0.06 |
Trade and Other Receivables | 0.28 | 0.21 | 0.21 | 0.32 | 0.32 |
Cash at Bank and in Hand | 4.42 | 7.01 | 7.01 | 2.38 | 2.38 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.70 | 7.28 | 7.28 | 2.77 | 2.77 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.03 | 10.66 | 10.66 | 6.27 | 6.27 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | 2.05 | 2.05 |
Other Current Liabilities | 0.26 | 0.28 | 0.28 | 0.20 | 0.20 |
Total Current Liabilities | 0.26 | 0.28 | 0.28 | 2.24 | 2.24 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 7.76 | 10.39 | 10.39 | 4.03 | 4.03 |
Capital and Reserves | |||||
Share Capital | 14.07 | 14.07 | 14.07 | 10.35 | 10.35 |
Share Premium Account | 77.19 | 77.19 | 77.19 | 75.43 | 75.43 |
Other Reserves | 6.42 | 8.66 | 8.66 | 5.57 | 5.57 |
Retained Earnings | -89.92 | -89.53 | -89.53 | -87.32 | -87.32 |
Shareholders Funds | 7.76 | 10.39 | 10.39 | 4.03 | 4.03 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 7.76 | 10.39 | 10.39 | 4.03 | 4.03 |
29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | 29-06-2020 | |
Operating Margin | -3,680.00% | -22,300.00% | -26,211.76% | n/a% | n/a% |
Return on Capital Employed | -57.04% | -59.76% | -59.71% | -153.97% | -153.97% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.34p | 0.53p | 0.53p | 0.08p | 0.08p |