Share Search
Visit the Share Search
You are here:
Pantheon International Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | GAAP | GAAP | GAAP | GAAP | GAAP |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
| Turnover | 18.08 | 19.17 | 16.42 | 16.42 | 11.20 |
| Operating Profit / Loss | -12.54 | -5.53 | -4.52 | -4.52 | -7.71 |
| Net Interest | -6.37 | -3.97 | -3.49 | -3.49 | -2.22 |
| Pre Tax Profit | -18.90 | -9.49 | -8.01 | -8.01 | -9.93 |
| Post Tax Profit | -20.40 | -12.57 | -4.47 | -4.47 | -11.55 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.83p | -2.32p | n/ap | -0.83p | n/ap |
| Earnings per Share (Diluted) | -3.83p | -2.32p | n/ap | -0.83p | n/ap |
| Earnings per Share (Adjusted) | -3.83p | -2.32p | n/ap | -0.83p | n/ap |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.83p | -2.32p | -0.83p | -0.83p | -2.13p |
| Earnings per Share (Diluted) | -3.83p | -2.32p | -0.83p | -0.83p | -2.13p |
| Earnings per Share (Adjusted) | -3.83p | -2.32p | -0.83p | -0.83p | -2.13p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 2,417.62 | 2,238.61 | 1,713.72 | 1,713.72 | 1,495.69 |
| Total Fixed Assets | 2,417.62 | 2,238.61 | 1,713.72 | 1,713.72 | 1,495.69 |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 2.35 | 2.12 | 8.21 | 8.21 | 1.26 |
| Cash at Bank and in Hand | 66.04 | 231.46 | 199.12 | 199.12 | 130.09 |
| Total Assets | 2,486.01 | 2,472.19 | 1,921.06 | 1,921.06 | 1,627.04 |
| Current Liabilities | |||||
| Creditors Within 1Yr | 4.62 | 6.14 | 9.04 | 9.04 | 10.03 |
| Net Current Assets | 2,481.39 | 2,466.05 | 198.29 | 198.29 | 121.32 |
| Non-Current Liabilities | |||||
| Creditors After 1Yr | 31.32 | 38.59 | 46.79 | 46.79 | 57.74 |
| Net Assets | 2,450.07 | 2,427.46 | 1,865.23 | 1,865.23 | 1,559.27 |
| Capital and Reserves | |||||
| Called Up Share Capital | 35.50 | 36.01 | 36.24 | 36.24 | 36.24 |
| Share Premium Account | 269.54 | 269.54 | 269.54 | 269.54 | 269.54 |
| Other Reserves | 2,278.29 | 2,234.77 | 1,659.75 | 1,659.75 | 1,349.31 |
| Shareholders Funds | 2,450.07 | 2,427.46 | 1,865.23 | 1,865.23 | 1,559.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 | |
| Operating Margin | -69.33% | -28.82% | -27.53% | -27.53% | -68.84% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 463.03p | 458.75p | 345.51p | 352.50p | 288.84p |