Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 167.72 | 145.14 | 127.75 | 127.47 | 144.29 |
Operating Profit / Loss | 45.49 | 50.55 | 21.29 | 22.29 | 50.46 |
Net Interest | -2.92 | -2.03 | -1.33 | -1.39 | -0.48 |
Pre Tax Profit | 42.57 | 48.52 | 19.44 | 20.44 | 49.98 |
Post Tax Profit | 34.71 | 39.53 | 15.11 | 15.92 | 40.02 |
Profit for the Period | 34.71 | 69.54 | 21.53 | 22.34 | 45.67 |
Equity Holders of Parent Company | 34.71 | 69.54 | 21.53 | 22.34 | 45.67 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 50.10p | 57.60p | 0.22p | 23.30p | 58.60p |
Earnings per Share (Diluted) | 49.60p | 57.00p | 0.22p | 23.10p | 58.10p |
Earnings per Share (Adjusted) | 61.00p | 56.00p | 0.22p | 43.10p | 58.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 50.10p | 101.30p | 0.32p | 32.70p | 66.90p |
Earnings per Share (Diluted) | 49.60p | 100.20p | 0.32p | 32.40p | 66.30p |
Earnings per Share (Adjusted) | 61.00p | 56.00p | 0.32p | 32.70p | 66.90p |
Dividend per Share | 37.00p | 35.00p | 32.20p | 32.20p | 9.20p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 192.72 | 93.66 | 93.25 | 87.80 | 29.13 |
Property, Plant and Equipment | 29.26 | 21.78 | 21.38 | 21.38 | 24.84 |
Investments | 0.25 | 6.74 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.00 | n/a |
Other Non-Current Assets | 5.87 | 5.16 | 6.51 | 6.51 | 0.57 |
Total Non-Current Assets | 228.10 | 127.34 | 121.14 | 115.69 | 54.53 |
Current Assets | |||||
Inventories | 3.15 | 0.33 | 1.06 | 0.53 | 0.21 |
Trade and Other Receivables | 82.06 | 75.97 | 69.58 | 69.58 | 108.37 |
Cash at Bank and in Hand | 78.45 | 24.30 | 38.94 | 38.94 | 93.77 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 88.23 | 4.19 | 3.02 | 2.83 | 1.10 |
Total Current Assets | 251.89 | 104.80 | 112.60 | 111.88 | 203.45 |
Other Assets | n/a | n/a | 57.35 | 57.35 | n/a |
Total Assets | 479.99 | 232.13 | 291.09 | 284.92 | 257.99 |
Current Liabilities | |||||
Borrowings | 59.63 | 39.84 | 63.82 | 63.82 | 70.20 |
Other Current Liabilities | 255.53 | 93.38 | 116.47 | 157.33 | 148.62 |
Total Current Liabilities | 315.16 | 133.22 | 180.29 | 221.15 | 218.82 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 40.79 | 11.95 | 23.21 | 23.21 | 0.74 |
Provisions | 12.22 | 3.71 | 2.97 | 2.97 | n/a |
Other Non-Current Liabilities | 0.12 | n/a | 4.29 | 4.29 | 0.10 |
Total Non-Current Liabilities | 53.12 | 15.66 | 30.46 | 30.46 | 0.84 |
Net Assets | 111.71 | 83.26 | 39.47 | 33.30 | 38.33 |
Capital and Reserves | |||||
Share Capital | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 |
Share Premium Account | 1.00 | 1.00 | 4.97 | 4.97 | 4.49 |
Other Reserves | 20.53 | 2.57 | 1.36 | 1.36 | 1.14 |
Retained Earnings | 89.94 | 79.46 | 32.91 | 26.74 | 32.48 |
Shareholders Funds | 111.71 | 83.26 | 39.47 | 33.30 | 38.33 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 111.71 | 83.26 | 39.47 | 33.30 | 38.33 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | 27.12% | 34.83% | 16.66% | 17.49% | 34.97% |
Return on Capital Employed | 143.83% | 112.07% | 57.35% | 61.49% | 62.96% |
Dividend Cover | 1.65 | 1.60 | 0.69 | 1.34 | 1.49 |
Dividend Yield | 8.10 | 6.00 | 0.10 | 5.50 | 7.30 |
PE Ratio | 7.50 | 10.40 | 2,644.80 | 13.70 | 9.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -5.41% | n/a% | -8.00% | 11,960.51% |
Net Asset Value per Share | -111.61p | -14.33p | -78.33p | -75.09p | 13.40p |