Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Revenue | 20.31 | 19.14 | 17.66 | 17.66 | 18.77 |
Operating Profit / Loss | 0.28 | -1.21 | -0.04 | -0.03 | -0.30 |
Net Interest | -0.35 | -0.22 | -0.09 | -0.11 | -0.07 |
Pre Tax Profit | -0.06 | -1.43 | -0.13 | -0.15 | 0.23 |
Post Tax Profit | 0.35 | -0.80 | 0.17 | 0.15 | 1.13 |
Profit for the Period | 0.35 | -0.80 | 0.17 | 0.15 | 1.13 |
Equity Holders of Parent Company | 0.35 | -0.80 | 0.17 | 0.15 | 1.13 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 3.77p | -0.32p | 2.00p | 0.03p | 12.00p |
Earnings per Share (Diluted) | 3.69p | -0.32p | 2.00p | 0.03p | 12.00p |
Earnings per Share (Adjusted) | 3.77p | -0.32p | 2.00p | 0.03p | 12.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 3.77p | -0.32p | 2.00p | 0.03p | 12.00p |
Earnings per Share (Diluted) | 3.69p | -0.32p | 2.00p | 0.03p | 12.00p |
Earnings per Share (Adjusted) | 3.77p | -0.32p | 2.00p | 0.03p | 12.00p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Non-Current Assets | |||||
Intangible Assets | 5.45 | 5.56 | 5.50 | 5.50 | 5.23 |
Property, Plant and Equipment | 2.91 | 2.09 | 1.09 | 2.02 | 1.26 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.45 | 0.41 | 0.21 | 0.21 | 0.33 |
Total Non-Current Assets | 8.82 | 8.06 | 6.80 | 7.73 | 6.83 |
Current Assets | |||||
Inventories | 4.15 | 3.98 | 3.12 | 3.12 | 2.54 |
Trade and Other Receivables | 4.98 | 3.98 | 4.44 | 4.44 | 3.66 |
Cash at Bank and in Hand | 0.58 | 0.16 | 0.48 | 0.48 | 0.62 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 9.71 | 8.12 | 8.05 | 8.05 | 6.83 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 18.53 | 16.18 | 14.85 | 15.78 | 13.65 |
Current Liabilities | |||||
Borrowings | 3.40 | 2.96 | 0.63 | 0.60 | 1.35 |
Other Current Liabilities | 4.56 | 3.10 | 3.78 | 3.78 | 3.25 |
Total Current Liabilities | 7.96 | 6.06 | 4.41 | 4.38 | 4.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.54 | 2.45 | 2.05 | 3.07 | 0.65 |
Provisions | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 2.64 | 2.55 | 2.15 | 3.17 | 0.75 |
Net Assets | 7.93 | 7.57 | 8.29 | 8.22 | 8.30 |
Capital and Reserves | |||||
Share Capital | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 |
Share Premium Account | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Other Reserves | 0.62 | 0.64 | 0.50 | 0.50 | 0.69 |
Retained Earnings | 2.03 | 1.65 | 2.51 | 2.45 | 2.33 |
Shareholders Funds | 7.89 | 7.53 | 8.25 | 8.19 | 8.26 |
Minority Interests / Other Equity | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Total Equity | 7.93 | 7.57 | 8.29 | 8.22 | 8.30 |
29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
Operating Margin | 1.40% | -6.34% | -0.23% | -0.19% | -1.60% |
Return on Capital Employed | 3.33% | -16.16% | -0.72% | -0.51% | 5.80% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 15.00 | n/a | 30.00 | 2,000.00 | 4.60 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 26.44p | 21.41p | 29.71p | 29.01p | 32.73p |