Share Search
Visit the Share Search
You are here:
NBI.L Accounts Summary
| Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
| Revenue | 29.45 | 24.61 | 33.60 | 26.94 | 25.67 |
| Operating Profit / Loss | 3.79 | 1.80 | 2.02 | -1.70 | -3.60 |
| Net Interest | -0.48 | -0.70 | -0.87 | -0.65 | -0.60 |
| Pre Tax Profit | 2.44 | 1.10 | 0.32 | -2.72 | -4.38 |
| Post Tax Profit | 1.87 | 0.76 | -0.24 | -2.41 | -4.63 |
| Profit for the Period | -4.95 | -7.51 | -0.24 | -2.41 | -4.63 |
| Equity Holders of Parent Company | -4.95 | -7.51 | -0.24 | -2.41 | -4.63 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 6.60p | 2.70p | -0.80p | -8.90p | -17.90p |
| Earnings per Share (Diluted) | 6.60p | 2.70p | -0.80p | -8.90p | -17.90p |
| Earnings per Share (Adjusted) | 6.60p | 2.70p | -0.80p | -8.90p | -17.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -17.30p | -26.90p | -0.80p | -8.90p | -17.90p |
| Earnings per Share (Diluted) | -17.30p | -26.90p | -0.80p | -8.90p | -17.90p |
| Earnings per Share (Adjusted) | -17.30p | -26.90p | -0.80p | -8.90p | -17.90p |
| Dividend per Share | 1.00p | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
| Non-Current Assets | |||||
| Intangible Assets | 4.32 | 4.47 | 11.63 | 12.33 | 12.83 |
| Property, Plant and Equipment | 14.25 | 26.82 | 27.57 | 28.87 | 29.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.68 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 19.25 | 31.29 | 39.21 | 41.20 | 42.11 |
| Current Assets | |||||
| Inventories | 4.41 | 4.54 | 3.55 | 4.29 | 3.43 |
| Trade and Other Receivables | 6.14 | 8.58 | 9.07 | 7.90 | 9.32 |
| Cash at Bank and in Hand | 4.23 | 4.32 | 3.27 | 2.30 | 1.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.62 | n/a | n/a | n/a | n/a |
| Total Current Assets | 23.39 | 17.45 | 15.89 | 14.49 | 14.65 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 42.65 | 48.74 | 55.09 | 55.70 | 56.77 |
| Current Liabilities | |||||
| Borrowings | 0.74 | 3.24 | 2.91 | 3.14 | 4.67 |
| Other Current Liabilities | 10.88 | 7.92 | 6.84 | 5.97 | 6.40 |
| Total Current Liabilities | 11.61 | 11.16 | 9.75 | 9.11 | 11.07 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 6.41 | 7.91 | 8.12 | 7.85 | 7.01 |
| Provisions | 1.30 | 2.00 | 2.20 | 2.28 | 3.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 7.70 | 9.91 | 10.32 | 10.13 | 10.02 |
| Net Assets | 23.33 | 27.67 | 35.02 | 36.46 | 35.69 |
| Capital and Reserves | |||||
| Share Capital | 2.93 | 2.81 | 2.81 | 2.81 | 2.61 |
| Share Premium Account | n/a | 29.95 | 29.95 | 29.95 | 27.78 |
| Other Reserves | 4.51 | 5.07 | 4.96 | 6.21 | 5.37 |
| Retained Earnings | 15.89 | -10.17 | -2.70 | -2.51 | -0.07 |
| Shareholders Funds | 23.33 | 27.67 | 35.02 | 36.46 | 35.69 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 23.33 | 27.67 | 35.02 | 36.46 | 35.69 |
| 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
| Operating Margin | 12.87% | 7.31% | 6.01% | -6.31% | -14.01% |
| Return on Capital Employed | 10.64% | 4.95% | 3.25% | -5.54% | -10.08% |
| Dividend Cover | 6.60 | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.60 | n/a | n/a | n/a | n/a |
| PE Ratio | 26.00 | 36.50 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 65.48p | 79.91p | 80.58p | 83.12p | 78.73p |