Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 648.90 | 523.50 | 418.50 | 432.60 | 415.60 |
Operating Profit / Loss | 30.50 | -70.70 | -245.10 | -311.40 | -130.80 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 30.50 | -70.70 | -245.10 | -311.40 | -130.80 |
Post Tax Profit | 29.50 | -72.70 | -248.20 | -301.70 | -182.60 |
Profit for the Period | 29.50 | -72.70 | -248.20 | -301.70 | -182.60 |
Equity Holders of Parent Company | 29.50 | -72.70 | -248.20 | -301.70 | -182.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 13.80p | -42.20p | -144.00p | -175.00p | -123.90p |
Earnings per Share (Diluted) | 13.40p | -42.20p | -144.00p | -175.00p | -123.90p |
Earnings per Share (Adjusted) | 13.80p | -42.20p | -144.00p | -175.00p | -123.90p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 13.80p | -42.20p | -144.00p | -175.00p | -123.90p |
Earnings per Share (Diluted) | 13.40p | -42.20p | -144.00p | -175.00p | -123.90p |
Earnings per Share (Adjusted) | 13.80p | -42.20p | -144.00p | -175.00p | -123.90p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 193.00 | 216.00 | 243.00 | 254.00 | 168.00 |
Property, Plant and Equipment | 723.00 | 748.00 | 765.00 | 806.00 | 856.00 |
Investments | 4,879.00 | 5,914.00 | n/a | 3,413.00 | 2,565.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 36.00 | 24.00 | 5,574.00 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 5,831.00 | 6,902.00 | 6,582.00 | 4,473.00 | 3,589.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 118.00 | 85.00 | 68.00 | 77.00 | 66.00 |
Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 16,188.00 | 15,058.00 | 15,858.00 | 15,083.00 | 17,670.00 |
Total Current Assets | 16,306.00 | 15,143.00 | 15,926.00 | 15,160.00 | 17,736.00 |
Other Assets | 108.00 | 74.00 | 80.00 | 2,946.00 | 75.00 |
Total Assets | 22,245.00 | 22,119.00 | 22,588.00 | 22,579.00 | 21,400.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 234.00 | 248.00 | 269.00 | 327.00 | 341.00 |
Provisions | 36.00 | 19.00 | 27.00 | 23.00 | 32.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 270.00 | 267.00 | 296.00 | 350.00 | 373.00 |
Net Assets | 1,134.00 | 956.00 | 1,035.00 | 1,289.00 | 1,583.00 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | 144.00 | 1,964.00 | 1,964.00 | 1,964.00 | 1,964.00 |
Other Reserves | 12.00 | 7.00 | 13.00 | -694.00 | 11.00 |
Retained Earnings | 978.00 | -1,015.00 | -942.00 | 19.00 | -392.00 |
Shareholders Funds | 1,134.00 | 956.00 | 1,035.00 | 1,289.00 | 1,583.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,134.00 | 956.00 | 1,035.00 | 1,289.00 | 1,583.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 4.70% | -13.51% | -58.57% | -71.98% | -31.47% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 2.70 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 139.89p | 110.01p | 117.74p | 153.86p | 210.35p |