Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 25-03-2023 | 26-03-2022 | 27-03-2021 | 28-03-2020 | 30-03-2019 |
Revenue | 73.10 | 82.50 | 85.80 | 164.70 | 199.80 |
Operating Profit / Loss | 6.00 | 13.00 | -2.40 | -7.50 | -12.40 |
Net Interest | -3.80 | -1.90 | -19.00 | 1.10 | -5.60 |
Pre Tax Profit | 2.20 | 11.10 | -21.40 | -6.40 | -18.00 |
Post Tax Profit | -0.10 | 12.10 | -21.50 | -7.20 | -21.10 |
Profit for the Period | -0.10 | 12.10 | -21.50 | 14.40 | -97.00 |
Equity Holders of Parent Company | -0.10 | 12.10 | -21.50 | 14.40 | -97.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | n/ap | 2.10p | -5.70p | 4.10p | -34.20p |
Earnings per Share (Diluted) | n/ap | 2.10p | -5.70p | 3.00p | -34.20p |
Earnings per Share (Adjusted) | 0.20p | 1.60p | -2.30p | -4.20p | -6.90p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | n/ap | 2.10p | -5.70p | -2.00p | -7.40p |
Earnings per Share (Diluted) | n/ap | 2.10p | -5.70p | -2.00p | -7.40p |
Earnings per Share (Adjusted) | 0.20p | 1.60p | -2.30p | -1.80p | -5.80p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 25-03-2023 | 26-03-2022 | 27-03-2021 | 28-03-2020 | 30-03-2019 |
Non-Current Assets | |||||
Intangible Assets | 5.80 | 3.60 | 1.10 | 0.60 | 16.30 |
Property, Plant and Equipment | 0.50 | 1.20 | 1.70 | 8.60 | 27.70 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 8.40 | 12.40 | n/a | 29.80 | n/a |
Total Non-Current Assets | 14.70 | 17.20 | 2.80 | 39.00 | 44.00 |
Current Assets | |||||
Inventories | 0.90 | 2.10 | 5.90 | 9.70 | 66.80 |
Trade and Other Receivables | 7.20 | 8.10 | 17.40 | 15.60 | 45.90 |
Cash at Bank and in Hand | 7.10 | 9.20 | 6.90 | 6.10 | 16.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.70 | 0.20 | 2.60 | 21.00 | 2.00 |
Total Current Assets | 15.90 | 19.60 | 32.80 | 52.40 | 131.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 30.60 | 36.80 | 35.60 | 91.40 | 175.00 |
Current Liabilities | |||||
Borrowings | 0.30 | 0.30 | 0.30 | 29.00 | 11.50 |
Other Current Liabilities | 11.70 | 13.80 | 30.90 | 32.70 | 124.30 |
Total Current Liabilities | 12.00 | 14.10 | 31.20 | 61.70 | 135.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 19.70 | 19.90 | 20.10 | 20.20 | 11.70 |
Provisions | 0.70 | 1.30 | 1.70 | 13.20 | 35.20 |
Other Non-Current Liabilities | n/a | n/a | 25.60 | 0.30 | 46.50 |
Total Non-Current Liabilities | 20.40 | 21.20 | 47.40 | 33.70 | 93.40 |
Net Assets | -1.80 | 1.50 | -43.00 | -4.00 | -54.20 |
Capital and Reserves | |||||
Share Capital | 89.30 | 89.30 | 89.30 | 87.40 | 87.10 |
Share Premium Account | 108.80 | 108.80 | 108.80 | 91.70 | 88.90 |
Other Reserves | -3.90 | -4.70 | -4.70 | -4.70 | -1.60 |
Retained Earnings | -196.00 | -191.90 | -236.40 | -178.40 | -228.60 |
Shareholders Funds | -1.80 | 1.50 | -43.00 | -4.00 | -54.20 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -1.80 | 1.50 | -43.00 | -4.00 | -54.20 |
25-03-2023 | 26-03-2022 | 27-03-2021 | 28-03-2020 | 30-03-2019 | |
Operating Margin | 8.21% | 15.76% | -2.80% | -4.55% | -6.21% |
Return on Capital Employed | 45.80% | 67.01% | 10.91% | -12.98% | 102.48% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 42.60 | 7.50 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -1.35p | -0.37p | -7.82p | -0.82p | -12.50p |