Share Search
Visit the Share Search
You are here:
MRW.L Accounts Summary
| Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-01-2021 | 02-02-2020 | 03-02-2019 | 04-02-2018 | 29-01-2017 |
| Revenue | 17,598.00 | 17,536.00 | 17,735.00 | 17,262.00 | 16,317.00 |
| Operating Profit / Loss | 254.00 | 521.00 | 432.00 | 458.00 | 468.00 |
| Net Interest | -89.00 | -87.00 | -130.00 | -80.00 | -145.00 |
| Pre Tax Profit | 165.00 | 435.00 | 303.00 | 380.00 | 325.00 |
| Post Tax Profit | 96.00 | 348.00 | 233.00 | 311.00 | 305.00 |
| Profit for the Period | 96.00 | 348.00 | 233.00 | 311.00 | 305.00 |
| Equity Holders of Parent Company | 96.00 | 348.00 | 233.00 | 311.00 | 305.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.99p | 14.60p | 9.89p | 13.30p | 13.11p |
| Earnings per Share (Diluted) | 3.95p | 14.44p | 9.67p | 13.03p | 12.95p |
| Earnings per Share (Adjusted) | 5.95p | 13.18p | 9.89p | 13.30p | 10.86p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.99p | 14.60p | 9.89p | 13.30p | 13.11p |
| Earnings per Share (Diluted) | 3.95p | 14.44p | 9.67p | 13.03p | 12.95p |
| Earnings per Share (Adjusted) | 5.95p | 13.18p | 9.89p | 13.30p | 10.86p |
| Dividend per Share | 11.15p | 8.77p | 12.60p | 10.09p | 5.43p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-01-2021 | 02-02-2020 | 03-02-2019 | 04-02-2018 | 29-01-2017 |
| Non-Current Assets | |||||
| Intangible Assets | 328.00 | 381.00 | 1,333.00 | 428.00 | 445.00 |
| Property, Plant and Equipment | 8,355.00 | 8,089.00 | 7,094.00 | 7,243.00 | 7,227.00 |
| Investments | 31.00 | 39.00 | 47.00 | 53.00 | 56.00 |
| Investment Properties | 59.00 | 58.00 | 60.00 | 33.00 | 33.00 |
| Other Financial Assets | n/a | n/a | n/a | 16.00 | 16.00 |
| Other Non-Current Assets | 833.00 | 1,031.00 | 753.00 | 612.00 | 293.00 |
| Total Non-Current Assets | 9,606.00 | 9,598.00 | 9,287.00 | 8,385.00 | 8,070.00 |
| Current Assets | |||||
| Inventories | 814.00 | 660.00 | 713.00 | 686.00 | 614.00 |
| Trade and Other Receivables | 336.00 | 353.00 | 344.00 | n/a | 214.00 |
| Cash at Bank and in Hand | 240.00 | 305.00 | 264.00 | 327.00 | 326.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 40.00 | 1.00 | 58.00 | 265.00 | 22.00 |
| Total Current Assets | 1,430.00 | 1,319.00 | 1,379.00 | 1,278.00 | 1,176.00 |
| Other Assets | n/a | 3.00 | n/a | 4.00 | n/a |
| Total Assets | 11,036.00 | 10,920.00 | 10,666.00 | 9,667.00 | 9,246.00 |
| Current Liabilities | |||||
| Borrowings | 126.00 | 309.00 | 247.00 | 72.00 | n/a |
| Other Current Liabilities | 2,855.00 | 3,087.00 | 3,102.00 | 3,009.00 | 2,864.00 |
| Total Current Liabilities | 2,981.00 | 3,396.00 | 3,349.00 | 3,081.00 | 2,864.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3,285.00 | 2,412.00 | 2,438.00 | 1,245.00 | 1,550.00 |
| Provisions | 516.00 | 548.00 | 510.00 | 777.00 | 743.00 |
| Other Non-Current Liabilities | 38.00 | 23.00 | 44.00 | 19.00 | 26.00 |
| Total Non-Current Liabilities | 3,839.00 | 2,983.00 | 2,992.00 | 2,041.00 | 2,319.00 |
| Net Assets | 4,216.00 | 4,541.00 | 4,325.00 | 4,545.00 | 4,063.00 |
| Capital and Reserves | |||||
| Share Capital | 241.00 | 240.00 | 237.00 | 236.00 | 234.00 |
| Share Premium Account | 201.00 | 192.00 | 178.00 | 159.00 | 128.00 |
| Other Reserves | 2,617.00 | 2,617.00 | 2,617.00 | 2,617.00 | 2,617.00 |
| Retained Earnings | 1,157.00 | 1,492.00 | 1,293.00 | 1,533.00 | 1,084.00 |
| Shareholders Funds | 4,216.00 | 4,541.00 | 4,325.00 | 4,545.00 | 4,063.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4,216.00 | 4,541.00 | 4,325.00 | 4,545.00 | 4,063.00 |
| 31-01-2021 | 02-02-2020 | 03-02-2019 | 04-02-2018 | 29-01-2017 | |
| Operating Margin | 1.44% | 2.97% | 2.44% | 2.65% | 2.87% |
| Return on Capital Employed | 3.25% | 7.03% | 7.00% | 7.41% | 7.95% |
| Dividend Cover | 0.83 | 1.95 | 1.50 | 2.18 | 2.00 |
| Dividend Yield | 4.00 | 3.70 | 2.80 | 2.70 | 2.30 |
| PE Ratio | 30.20 | 13.80 | 23.70 | 16.70 | 21.90 |
| PEG | n/a | 0.40 | n/a | 0.80 | 0.50 |
| Dividend per Share Growth | 5.61% | 2.58% | 8.37% | 12.15% | 8.60% |
| Net Asset Value per Share | 161.34p | 174.61p | 126.95p | 170.85p | 150.14p |