Share Search
Visit the Share Search
Manx Financial Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 26.07 | 31.48 | 26.07 | 20.05 | 16.41 |
| Operating Profit / Loss | 5.19 | 7.04 | 5.19 | 3.01 | 1,967.00 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 5.21 | 7.04 | 5.21 | 3.04 | 2,021.00 |
| Post Tax Profit | 4.67 | 6.14 | 4.67 | 2.81 | 1,968.00 |
| Profit for the Period | 4.67 | 6.14 | 4.67 | 2.81 | 1,968.00 |
| Equity Holders of Parent Company | 4.33 | 5.29 | 4.33 | 2.79 | 1,935.00 |
| Minority Interests | 0.34 | 0.85 | 0.34 | 0.02 | 33.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
| Earnings per Share (Diluted) | 2.93p | 3.51p | 3.15p | 1.97p | 1.37p |
| Earnings per Share (Adjusted) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
| Earnings per Share (Diluted) | 2.93p | 3.51p | 3.15p | 1.97p | 1.37p |
| Earnings per Share (Adjusted) | 3.77p | 4.59p | 4.07p | 2.46p | 1.65p |
| Dividend per Share | n/ap | n/ap | 0.38p | 0.24p | 0.17p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 13.28 | 14.84 | 13.28 | 8.83 | 6.70 |
| Property, Plant and Equipment | 6.71 | 6.41 | 6.71 | 7.26 | 6.04 |
| Investments | 0.15 | 0.20 | 0.15 | 0.14 | 0.32 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 20.15 | 21.45 | 20.15 | 16.22 | 267.96 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.21 | 8.23 | 4.21 | 1.95 | 2.17 |
| Cash at Bank and in Hand | 22.63 | 12.11 | 22.63 | 20.28 | 34.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.12 | 0.14 | 332.15 | 270.24 | n/a |
| Total Current Assets | 26.96 | 20.47 | 358.99 | 292.46 | 36.22 |
| Other Assets | n/a | n/a | 0.12 | 0.07 | n/a |
| Total Assets | 379.26 | 480.70 | 379.26 | 308.75 | 267.96 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 31.33 | 39.32 | 31.33 | 23.67 | 22.22 |
| Provisions | 0.35 | 0.39 | 0.35 | 0.18 | 0.20 |
| Other Non-Current Liabilities | 13.61 | 14.59 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 45.29 | 54.30 | 31.69 | 23.85 | 22.42 |
| Net Assets | 29.77 | 35.98 | 29.77 | 24.98 | 22.43 |
| Capital and Reserves | |||||
| Share Capital | 19.20 | 19.38 | 19.20 | 19.13 | 19.12 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.01 | 0.01 | 0.01 | 0.01 | n/a |
| Retained Earnings | 10.37 | 15.54 | 10.37 | 5.78 | 3.23 |
| Shareholders Funds | 29.58 | 34.94 | 29.58 | 24.93 | 22.35 |
| Minority Interests / Other Equity | 0.19 | 1.04 | 0.19 | 0.06 | 0.08 |
| Total Equity | 29.77 | 35.98 | 29.77 | 24.98 | 22.43 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 19.92% | 22.37% | 19.92% | 15.02% | 11,990.25% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 9.92 | 9.98 | 10.81 | 10.07 | 9.57 |
| Dividend Yield | n/a | 3.00 | 1.70 | 3.00 | 2.10 |
| PE Ratio | n/a | 3.30 | 5.40 | 3.30 | 5.00 |
| PEG | n/a | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | 21.05% | -18.17% | -35.10% | -29.43% |
| Net Asset Value per Share | 14.19p | 18.19p | 14.19p | 13.90p | 13.54p |