Date of Accounts | 2023 | 2022 | 2022 | 2021 | 2021 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 30-09-2022 | 29-09-2022 | 02-10-2021 | 01-10-2021 |
Revenue | 872.30 | 799.60 | 799.60 | 401.70 | 401.70 |
Operating Profit / Loss | 100.10 | 145.40 | 145.40 | -105.00 | -105.00 |
Net Interest | -120.80 | 18.00 | 18.00 | -66.10 | -66.10 |
Pre Tax Profit | -20.70 | 163.40 | 163.40 | -171.10 | -171.10 |
Post Tax Profit | -9.30 | 137.20 | 137.20 | -128.30 | -128.30 |
Profit for the Period | -9.30 | 137.20 | 137.20 | 162.80 | 162.80 |
Equity Holders of Parent Company | -9.30 | 137.20 | 137.20 | 162.80 | 162.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.50p | 21.70p | 21.70p | -20.30p | -20.30p |
Earnings per Share (Diluted) | -1.50p | 21.40p | 21.40p | -20.30p | -20.30p |
Earnings per Share (Adjusted) | 5.10p | 4.30p | 4.30p | -13.60p | -13.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.50p | 21.70p | 21.70p | 25.70p | 25.70p |
Earnings per Share (Diluted) | -1.50p | 21.40p | 21.40p | 25.70p | 25.70p |
Earnings per Share (Adjusted) | 5.10p | 4.30p | 4.30p | -13.40p | -13.40p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 30-09-2022 | 29-09-2022 | 02-10-2021 | 01-10-2021 |
Non-Current Assets | |||||
Intangible Assets | 32.90 | 35.10 | 35.10 | 36.10 | 36.10 |
Property, Plant and Equipment | 2,064.80 | 2,111.00 | 2,111.00 | 1,984.20 | 1,984.20 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 282.40 | 295.10 | 295.10 | 340.90 | 340.90 |
Total Non-Current Assets | 2,380.10 | 2,441.20 | 2,441.20 | 2,361.20 | 2,361.20 |
Current Assets | |||||
Inventories | 14.90 | 12.60 | 12.60 | 12.90 | 12.90 |
Trade and Other Receivables | 26.90 | 30.10 | 30.10 | 52.30 | 52.30 |
Cash at Bank and in Hand | 26.50 | 27.70 | 27.70 | 32.20 | 32.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.60 | 6.30 | 6.30 | 9.30 | 4.20 |
Total Current Assets | 72.90 | 76.70 | 76.70 | 106.70 | 101.60 |
Other Assets | 1.40 | 4.80 | 4.80 | n/a | 5.10 |
Total Assets | 2,454.40 | 2,522.70 | 2,522.70 | 2,467.90 | 2,467.90 |
Current Liabilities | |||||
Borrowings | 65.90 | 64.10 | 64.10 | 67.50 | 67.50 |
Other Current Liabilities | 171.80 | 206.60 | 206.60 | 222.20 | 222.20 |
Total Current Liabilities | 237.70 | 270.70 | 270.70 | 289.70 | 289.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,529.50 | 1,560.60 | 1,560.60 | 1,571.80 | 1,571.80 |
Provisions | 2.60 | 11.30 | 11.30 | 9.60 | 9.60 |
Other Non-Current Liabilities | 44.50 | 32.00 | 32.00 | 190.40 | 190.40 |
Total Non-Current Liabilities | 1,576.60 | 1,603.90 | 1,603.90 | 1,771.80 | 1,771.80 |
Net Assets | 640.10 | 648.10 | 648.10 | 406.40 | 406.40 |
Capital and Reserves | |||||
Share Capital | 48.70 | 48.70 | 48.70 | 48.70 | 48.70 |
Share Premium Account | 334.00 | 334.00 | 334.00 | 334.00 | 334.00 |
Other Reserves | 263.90 | 262.30 | 262.30 | 174.80 | 174.80 |
Retained Earnings | -6.50 | 3.10 | 3.10 | -151.10 | -151.10 |
Shareholders Funds | 640.10 | 648.10 | 648.10 | 406.40 | 406.40 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 640.10 | 648.10 | 648.10 | 406.40 | 406.40 |
29-09-2023 | 30-09-2022 | 29-09-2022 | 02-10-2021 | 01-10-2021 | |
Operating Margin | 11.48% | 18.18% | 18.18% | -26.14% | -26.14% |
Return on Capital Employed | 4.54% | 2,359.76% | 6.50% | -5.20% | -5.20% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 6.00 | 8.30 | 8.30 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 95.75p | 96.67p | 96.67p | 58.39p | 58.39p |