Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Revenue | 2.09 | 3.92 | 6.15 | 6.15 | 6.03 |
Operating Profit / Loss | 1.26 | 3.17 | 5.39 | 5.39 | 5.22 |
Net Interest | -0.39 | -0.39 | -0.39 | -0.39 | -0.38 |
Pre Tax Profit | 0.88 | 2.78 | 5.00 | 5.00 | 4.84 |
Post Tax Profit | 0.86 | 2.76 | 4.99 | 4.99 | 4.83 |
Profit for the Period | 0.86 | 2.76 | 4.99 | 4.99 | 4.83 |
Equity Holders of Parent Company | 0.86 | 2.76 | 4.99 | 4.99 | 4.83 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.60p | 5.20p | 9.40p | 9.40p | 9.10p |
Earnings per Share (Diluted) | 1.60p | 5.20p | 9.40p | 9.40p | 9.10p |
Earnings per Share (Adjusted) | 1.60p | 5.20p | 9.40p | 9.40p | 9.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.60p | 5.20p | 9.40p | 9.40p | 9.10p |
Earnings per Share (Diluted) | 1.60p | 5.20p | 9.40p | 9.40p | 9.10p |
Earnings per Share (Adjusted) | 1.60p | 5.20p | 9.40p | 9.40p | 9.10p |
Dividend per Share | 5.40p | 10.40p | 11.40p | 11.40p | 11.40p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.12 | 0.18 | 0.24 | 0.24 | 0.31 |
Investments | n/a | n/a | 170.55 | 170.55 | 145.47 |
Investment Properties | 139.68 | 131.60 | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 139.80 | 131.78 | 170.79 | 170.79 | 145.78 |
Current Assets | |||||
Inventories | 5.31 | 0.41 | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | 0.40 | 0.40 | 0.27 |
Cash at Bank and in Hand | 5.44 | 6.75 | 3.16 | 3.16 | 7.53 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.13 | n/a | n/a | n/a | n/a |
Total Current Assets | 10.88 | 7.15 | 3.56 | 3.56 | 7.79 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 150.68 | 138.94 | 174.36 | 174.36 | 153.57 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.89 | 1.29 | 1.41 | 1.41 | 1.42 |
Total Current Liabilities | 1.89 | 1.29 | 1.40 | 1.40 | 1.42 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 20.72 | 20.76 | 20.80 | 20.80 | 20.82 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 20.72 | 20.76 | 20.80 | 20.80 | 20.82 |
Net Assets | 128.07 | 116.89 | 152.15 | 152.15 | 131.33 |
Capital and Reserves | |||||
Share Capital | 5.30 | 5.30 | 5.30 | 5.30 | 5.30 |
Share Premium Account | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
Other Reserves | 102.93 | 87.51 | 119.49 | 119.49 | 97.62 |
Retained Earnings | 16.79 | 21.02 | 24.31 | 24.31 | 25.36 |
Shareholders Funds | 128.07 | 116.89 | 152.15 | 152.15 | 131.33 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 128.07 | 116.89 | 152.15 | 152.15 | 131.33 |
29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 | |
Operating Margin | 60.42% | 80.90% | 87.69% | 87.69% | 86.58% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.30 | 0.50 | 0.82 | 0.82 | 0.80 |
Dividend Yield | 2.70 | 6.40 | 5.00 | 5.00 | 6.50 |
PE Ratio | 122.80 | 31.40 | 24.50 | 24.50 | 19.40 |
PEG | n/a | 0.10 | n/a | 0.30 | n/a |
Dividend per Share Growth | n/a% | 92.59% | n/a% | 9.62% | n/a% |
Net Asset Value per Share | 241.65p | 220.55p | 287.09p | 287.09p | 247.80p |