Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 23-09-2022 | 25-09-2021 | 24-09-2021 | 26-09-2020 |
Revenue | 2,503.00 | 2,208.00 | 1,065.00 | 1,065.00 | 1,475.00 |
Operating Profit / Loss | 98.00 | 124.00 | 80.00 | 80.00 | 9.00 |
Net Interest | -108.00 | -114.00 | -120.00 | -120.00 | -127.00 |
Pre Tax Profit | -13.00 | 8.00 | -42.00 | -42.00 | -123.00 |
Post Tax Profit | -4.00 | 13.00 | -65.00 | -65.00 | -112.00 |
Profit for the Period | -4.00 | 13.00 | -65.00 | -65.00 | -112.00 |
Equity Holders of Parent Company | -4.00 | 13.00 | -65.00 | -65.00 | -112.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.70p | 2.20p | -11.50p | -11.50p | -26.20p |
Earnings per Share (Diluted) | -0.70p | 2.20p | -11.50p | -11.50p | -26.10p |
Earnings per Share (Adjusted) | 15.60p | 18.00p | -13.60p | -13.60p | -6.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.70p | 2.20p | -11.50p | -11.50p | -26.20p |
Earnings per Share (Diluted) | -0.70p | 2.20p | -11.50p | -11.50p | -26.10p |
Earnings per Share (Adjusted) | 15.60p | 18.00p | -13.60p | -13.60p | -6.30p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 23-09-2022 | 25-09-2021 | 24-09-2021 | 26-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 17.00 | 14.00 | 13.00 | 13.00 | 14.00 |
Property, Plant and Equipment | 4,413.00 | 4,533.00 | 4,821.00 | 4,821.00 | 4,707.00 |
Investments | n/a | 6.00 | 5.00 | 5.00 | 4.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 33.00 | 56.00 | 29.00 | 29.00 | 45.00 |
Other Non-Current Assets | 62.00 | 16.00 | 18.00 | 18.00 | 100.00 |
Total Non-Current Assets | 4,525.00 | 4,625.00 | 4,886.00 | 4,886.00 | 4,870.00 |
Current Assets | |||||
Inventories | 25.00 | 23.00 | 19.00 | 19.00 | 22.00 |
Trade and Other Receivables | 123.00 | 90.00 | 48.00 | 48.00 | 41.00 |
Cash at Bank and in Hand | 126.00 | 207.00 | 252.00 | 252.00 | 173.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.00 | 6.00 | 4.00 | 4.00 | 3.00 |
Total Current Assets | 277.00 | 326.00 | 323.00 | 323.00 | 239.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4,802.00 | 4,951.00 | 5,209.00 | 5,209.00 | 5,109.00 |
Current Liabilities | |||||
Borrowings | 177.00 | 183.00 | 184.00 | 184.00 | 296.00 |
Other Current Liabilities | 494.00 | 450.00 | 423.00 | 423.00 | 405.00 |
Total Current Liabilities | 671.00 | 633.00 | 607.00 | 607.00 | 701.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,616.00 | 1,762.00 | 1,879.00 | 1,879.00 | 2,025.00 |
Provisions | 378.00 | 385.00 | 355.00 | 355.00 | 307.00 |
Other Non-Current Liabilities | 7.00 | 28.00 | 264.00 | 264.00 | 399.00 |
Total Non-Current Liabilities | 2,001.00 | 2,175.00 | 2,498.00 | 2,498.00 | 2,731.00 |
Net Assets | 2,130.00 | 2,143.00 | 2,104.00 | 2,104.00 | 1,677.00 |
Capital and Reserves | |||||
Share Capital | 51.00 | 51.00 | 51.00 | 51.00 | 37.00 |
Share Premium Account | 357.00 | 357.00 | 356.00 | 356.00 | 28.00 |
Other Reserves | 959.00 | 1,002.00 | 1,007.00 | 1,007.00 | 891.00 |
Retained Earnings | 763.00 | 733.00 | 690.00 | 690.00 | 721.00 |
Shareholders Funds | 2,130.00 | 2,143.00 | 2,104.00 | 2,104.00 | 1,677.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2,130.00 | 2,143.00 | 2,104.00 | 2,104.00 | 1,677.00 |
29-09-2023 | 23-09-2022 | 25-09-2021 | 24-09-2021 | 26-09-2020 | |
Operating Margin | 3.92% | 5.62% | 7.51% | 7.51% | 0.61% |
Return on Capital Employed | 2.22% | 2.74% | 1.73% | 1.73% | 0.09% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 14.50 | 8.40 | n/a | n/a | n/a |
PEG | n/a | 0.60 | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 353.51p | 356.18p | 350.41p | 349.82p | 278.65p |