Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 1,555.00 | 1,325.00 | 2,676.10 | 2,147.80 | 1,921.00 |
Operating Profit / Loss | 308.00 | -434.00 | 115.40 | 395.70 | 555.30 |
Net Interest | n/a | n/a | -136.80 | -159.00 | -186.70 |
Pre Tax Profit | 172.00 | -494.00 | -21.40 | 236.70 | 368.60 |
Post Tax Profit | 129.00 | -362.00 | -15.80 | 192.50 | 302.40 |
Profit for the Period | 129.00 | -362.00 | -15.80 | 192.50 | 302.40 |
Equity Holders of Parent Company | 129.00 | -362.00 | -15.00 | 193.60 | 302.60 |
Minority Interests | n/a | n/a | -0.80 | -1.10 | -0.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 11.30p | -36.30p | -7.97p | 16.06p | 28.37p |
Earnings per Share (Diluted) | 11.20p | -36.30p | -7.97p | 15.89p | 28.00p |
Earnings per Share (Adjusted) | 27.90p | 20.20p | 16.40p | 18.80p | 17.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 11.30p | -36.30p | -7.97p | 16.06p | 28.37p |
Earnings per Share (Diluted) | 11.20p | -36.30p | -7.97p | 15.89p | 28.00p |
Earnings per Share (Adjusted) | 27.90p | 20.20p | 16.40p | 18.80p | 17.60p |
Dividend per Share | 2.08p | 1.73p | 1.00p | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 41.00 | 47.00 | 119.70 | 133.50 | 154.40 |
Property, Plant and Equipment | 22.00 | 22.00 | 14.20 | 20.50 | 26.80 |
Investments | 29,572.00 | 23,546.00 | 24,681.70 | 23,269.80 | 21,606.00 |
Investment Properties | 32.00 | 40.00 | 69.60 | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 29,667.00 | 23,655.00 | 24,885.20 | 23,423.80 | 21,787.20 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | 91.00 | 106.30 | 96.10 |
Cash at Bank and in Hand | 546.00 | 482.00 | 510.20 | 1,496.30 | 267.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.00 | 6.00 | 30.20 | n/a | n/a |
Total Current Assets | 550.00 | 488.00 | 631.40 | 1,602.60 | 363.10 |
Other Assets | 478.00 | 493.00 | 3.10 | 14.40 | 11.50 |
Total Assets | 31,838.00 | 25,412.00 | 28,347.90 | 28,173.40 | 26,022.40 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 686.00 | 699.00 | 778.20 | 4,085.40 | 672.40 |
Provisions | 3.00 | 1.00 | 6.50 | 23.80 | 28.10 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 689.00 | 700.00 | 784.70 | 4,109.20 | 700.50 |
Net Assets | 1,203.00 | 1,103.00 | 2,440.00 | 2,490.40 | 2,321.00 |
Capital and Reserves | |||||
Share Capital | 104.00 | 104.00 | 103.90 | 103.80 | 103.50 |
Share Premium Account | 95.00 | 95.00 | 94.60 | 94.50 | 94.50 |
Other Reserves | 1,265.00 | 1,260.00 | 1,266.40 | 943.40 | 943.90 |
Retained Earnings | -259.00 | -354.00 | 977.00 | 1,056.60 | 885.90 |
Shareholders Funds | 1,205.00 | 1,105.00 | 2,441.90 | 2,198.30 | 2,027.80 |
Minority Interests / Other Equity | -2.00 | -2.00 | -1.90 | 292.10 | 293.20 |
Total Equity | 1,203.00 | 1,103.00 | 2,440.00 | 2,490.40 | 2,321.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 19.81% | -32.75% | 4.31% | 18.42% | 28.91% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 13.41 | 11.68 | 16.40 | n/a | n/a |
Dividend Yield | 2.40 | 2.10 | 1.20 | n/a | n/a |
PE Ratio | 3.10 | 4.00 | 5.10 | 3.70 | 4.50 |
PEG | n/a | n/a | n/a | 0.20 | n/a |
Dividend per Share Growth | n/a% | -16.83% | -42.20% | n/a% | n/a% |
Net Asset Value per Share | 111.87p | 101.67p | 223.38p | 226.91p | 208.59p |